USD 4.84
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 87.54 Million | 148.3 Million | 116.57 Million | 125.69 Million | 127.22 Million | 126.79 Million |
Cost of Revenue | 6.9 Million | 82.78 Million | 59.65 Million | 66.45 Million | 69.89 Million | 72.51 Million |
Gross Profit | 80.63 Million | 65.51 Million | 56.92 Million | 59.24 Million | 57.33 Million | 54.27 Million |
Operating Expenses | -25.17 Million | 9.59 Million | 3.5 Million | 4.79 Million | 3 Million | 2.42 Million |
Selling, General and Administrative Expenses | 2.91 Million | 2.1 Million | 1.84 Million | 1.8 Million | 1.69 Million | 1.72 Million |
Research and Development Expenses | - | 0.37 | 0.34 | 0.25 | 0.43 | 0.42 |
Other Expenses | -28.09 Million | -3.51 Million | -11.49 Million | -25.21 Million | 413 Thousand | 1.21 Million |
Cost and Expenses | -18.27 Million | 92.37 Million | 63.15 Million | 71.24 Million | 72.89 Million | 74.94 Million |
Operating Income | 105.81 Million | 88.15 Million | 60.84 Million | 62.59 Million | 85.01 Million | 81 Million |
Interest Expense | 8.99 Million | 1.46 Million | 1.38 Million | 1.72 Million | 8.8 Million | 10.62 Million |
Income Tax Expense | - | 33.68 Million | 8.81 Million | 9.87 Million | 30.68 Million | 29.15 Million |
Earnings before Tax | 66.42 Million | 55.89 Million | 41.3 Million | 32 Million | 54.74 Million | 53.06 Million |
Net Income | 66.42 Million | 55.89 Million | 41.3 Million | 32 Million | 54.74 Million | 53.06 Million |
Earnings Per Share Basic | 0.78 | 0.67 | 0.51 | 0.39 | 0.66 | 0.60 |
Earnings Per Share Diluted | 0.69 | 0.67 | 0.51 | 0.39 | 0.66 | 0.60 |
Weighted Average Shares Outstanding | 84.91 Million | 83.62 Million | 81.32 Million | 81.87 Million | 82.66 Million | 88.47 Million |
Weighted Average Shares Outstanding (Diluted) | 96.42 Million | 83.62 Million | 81.32 Million | 81.87 Million | 87.22 Million | 88.47 Million |
Gross Margin | 0.92 | 0.44 | 0.49 | 0.47 | 0.45 | 0.43 |
EBIT Margin | 0.86 | 0.38 | 0.46 | 0.43 | 0.43 | 0.41 |
Profit Margin | 0.76 | 0.38 | 0.35 | 0.25 | 0.43 | 0.42 |
EBITDA | 75.41 Million | 64.91 Million | 48.05 Million | 40.62 Million | 63.54 Million | 63.69 Million |
Earnings Before Tax Margin | 1.21 | 0.59 | 0.52 | 0.50 | 0.67 | 0.64 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 38.91 Million | 41.88 Million | 41.13 Million | 180.97 Million | 47.26 Million | 44.41 Million |
Cost of Revenue | 21.72 Million | 17.59 Million | 18.28 Million | 100.33 Million | 28.05 Million | 24.85 Million |
Gross Profit | 17.19 Million | 24.29 Million | 22.84 Million | 80.63 Million | 19.2 Million | 19.56 Million |
Operating Expenses | 816 Thousand | 832 Thousand | 1.03 Million | 6.56 Million | 2.44 Million | 1.09 Million |
Selling, General and Administrative Expenses | 564 Thousand | 929 Thousand | 1.03 Million | - | 663 Thousand | 400 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 252 Thousand | -3.59 Million | -1.03 Million | -2.91 Million | -663 Thousand | -400 Thousand |
Cost and Expenses | 22.54 Million | 18.42 Million | 20.23 Million | 106.89 Million | 30.5 Million | 25.94 Million |
Operating Income | 22.53 Million | 23.36 Million | 21.81 Million | 105.81 Million | 25.06 Million | 26.14 Million |
Interest Expense | 2.61 Million | 2.53 Million | 2.25 Million | 8.99 Million | 2.24 Million | 2.25 Million |
Income Tax Expense | - | -15.36 Million | 14.36 Million | 40.73 Million | 10.55 Million | 9.92 Million |
Earnings before Tax | 14.05 Million | 15.36 Million | 14.36 Million | 66.42 Million | 14.97 Million | 16.45 Million |
Net Income | 14.05 Million | 15.36 Million | 14.36 Million | 66.42 Million | 14.97 Million | 16.45 Million |
Earnings Per Share Basic | 0.17 | 0.19 | 0.17 | - | 0.18 | 0.20 |
Earnings Per Share Diluted | 0.14 | 0.18 | 0.17 | - | 0.18 | 0.19 |
Weighted Average Shares Outstanding | 83 Million | 83 Million | 83 Million | 83.5 Million | 83.17 Million | 83.34 Million |
Weighted Average Shares Outstanding (Diluted) | 97.54 Million | 97.54 Million | 87.06 Million | 96.42 Million | 95.68 Million | 96.26 Million |
Gross Margin | 0.44 | 0.58 | 0.56 | 0.45 | 0.41 | 0.44 |
EBIT Margin | 0.43 | 0.56 | 0.53 | - | 0.35 | 0.42 |
Profit Margin | 0.36 | 0.37 | 0.35 | 0.37 | 0.32 | 0.37 |
EBITDA | 16.66 Million | 23.36 Million | 21.81 Million | - | 16.76 Million | 18.47 Million |
Earnings Before Tax Margin | 0.58 | 0.56 | 0.53 | 0.58 | 0.53 | 0.59 |
IHS
OPHLF
1029
2391
005880
7760