HKD 0.08
(-1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 252.98 Million | 278.75 Million | 371.27 Million | 224.59 Million | 177.16 Million | 151.54 Million |
Cost of Revenue | 56.43 Million | 23.67 Million | 27.02 Million | 28.81 Million | 28.5 Million | 21.2 Million |
Gross Profit | 196.54 Million | 255.08 Million | 344.25 Million | 195.77 Million | 148.66 Million | 130.34 Million |
Operating Expenses | 177.83 Million | 232.17 Million | 207.26 Million | 156.6 Million | 145.81 Million | 137.62 Million |
Selling, General and Administrative Expenses | 44.26 Million | 694 Thousand | 641 Thousand | 1.51 Million | 3.79 Million | 3.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 232.17 Million | 207.26 Million | 156.6 Million | 142.02 Million | 1.67 Million |
Cost and Expenses | 234.27 Million | 255.84 Million | 234.28 Million | 185.41 Million | 174.32 Million | 158.82 Million |
Operating Income | 18.7 Million | 23.54 Million | 135.23 Million | 44.4 Million | -8.01 Million | -977 Thousand |
Interest Expense | 8.78 Million | 8.53 Million | 13.31 Million | 18.5 Million | 34.12 Million | 21.67 Million |
Income Tax Expense | 10.31 Million | -700 Thousand | 52 Thousand | 1.6 Million | -3.15 Million | 130 Thousand |
Earnings before Tax | -146.57 Million | -88.54 Million | 134.1 Million | 102.11 Million | -41.82 Million | 68.33 Million |
Net Income | -156.8 Million | -87.84 Million | 134.06 Million | 100.55 Million | -38.67 Million | 68.23 Million |
Earnings Per Share Basic | -0.02 | -0.01 | 0.02 | 0.01 | -0.01 | 0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | 0.02 | 0.01 | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 8.51 Billion | 7.38 Billion | 7.09 Billion | 7.09 Billion | 7.03 Billion | 7.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.51 Billion | 7.41 Billion | 7.09 Billion | 7.09 Billion | 7.09 Billion | 7.09 Billion |
Gross Margin | 0.78 | 0.92 | 0.93 | 0.87 | 0.84 | 0.86 |
EBIT Margin | 0.17 | 0.17 | 0.44 | 0.33 | 0.12 | 0.13 |
Profit Margin | -0.62 | -0.32 | 0.36 | 0.45 | -0.22 | 0.45 |
EBITDA | 43.65 Million | 47.22 Million | 162.25 Million | 73.22 Million | 20.79 Million | 19.17 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.36 | 0.20 | -0.05 | -0.01 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 112.32 Million | 252.98 Million | 113.8 Million | 139.17 Million | 113.09 Million | 278.75 Million |
Cost of Revenue | 110.1 Million | 56.43 Million | 87.81 Million | 107.85 Million | 104.94 Million | 23.67 Million |
Gross Profit | 2.22 Million | 196.54 Million | 25.99 Million | 31.32 Million | 8.15 Million | 255.08 Million |
Operating Expenses | - | 177.83 Million | 419 Thousand | 87.93 Million | 12.83 Million | 232.17 Million |
Selling, General and Administrative Expenses | - | - | 419 Thousand | - | 694 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.52 Million | - | - | - | 232.17 Million |
Cost and Expenses | 110.1 Million | 234.27 Million | 88.23 Million | 195.79 Million | 117.77 Million | 255.84 Million |
Operating Income | 2.22 Million | 22.01 Million | 25.57 Million | 16.24 Million | -11.74 Million | 23.54 Million |
Interest Expense | - | 8.78 Million | - | - | - | 8.53 Million |
Income Tax Expense | 172 Thousand | 10.31 Million | 4.96 Million | 5.35 Million | 1.53 Million | -700 Thousand |
Earnings before Tax | -13.05 Million | -146.57 Million | -86.18 Million | -60.39 Million | -8.36 Million | -88.54 Million |
Net Income | -13.23 Million | -156.8 Million | -91.11 Million | -65.69 Million | -10.01 Million | -87.84 Million |
Earnings Per Share Basic | -0.00 | - | -0.01 | -0.01 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.01 | -0.01 | -0.00 | - |
Weighted Average Shares Outstanding | 8.27 Billion | 8.51 Billion | 8.51 Billion | 8.52 Billion | 7.63 Billion | 7.38 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.51 Billion | 8.51 Billion | 8.51 Billion | 8.51 Billion | 7.72 Billion | 7.41 Billion |
Gross Margin | 0.02 | 0.78 | 0.23 | 0.23 | 0.07 | 0.92 |
EBIT Margin | -0.02 | - | 0.14 | 0.19 | -0.03 | - |
Profit Margin | -0.12 | -0.62 | -0.80 | -0.47 | -0.09 | -0.32 |
EBITDA | -2.24 Million | - | 15.41 Million | 26.04 Million | -2.92 Million | - |
Earnings Before Tax Margin | 0.02 | 0.09 | 0.22 | 0.12 | -0.10 | 0.08 |
PHPPY
RSW
ZENV
TBCRF
IHS
OPHLF