USD 9.48
(-7.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 71.5 Billion | 71.76 Billion | 77.74 Billion | 85.26 Billion | 82.65 Billion | 85.3 Billion |
Cost of Revenue | 39.29 Billion | 36.8 Billion | 37.9 Billion | 40.49 Billion | 40.51 Billion | 40.45 Billion |
Gross Profit | 32.21 Billion | 34.95 Billion | 39.84 Billion | 44.76 Billion | 42.13 Billion | 44.84 Billion |
Operating Expenses | 5.46 Billion | 7.32 Billion | 7.08 Billion | 7.77 Billion | 7.51 Billion | 7.72 Billion |
Selling, General and Administrative Expenses | 7.22 Billion | 7.32 Billion | 7.08 Billion | 7.77 Billion | 7.51 Billion | 7.72 Billion |
Research and Development Expenses | - | 0.34 | 0.37 | 0.40 | 0.35 | 0.63 |
Other Expenses | -1.76 Billion | -7.32 Billion | 601 Million | 250 Million | 831 Million | 740 Million |
Cost and Expenses | 44.75 Billion | 44.13 Billion | 44.98 Billion | 48.26 Billion | 48.02 Billion | 48.18 Billion |
Operating Income | 26.75 Billion | 27.63 Billion | 33.36 Billion | 37.24 Billion | 35.45 Billion | 37.85 Billion |
Interest Expense | 4.04 Billion | 4.56 Billion | 2.11 Billion | 2.47 Billion | 2.52 Billion | 2.44 Billion |
Income Tax Expense | 3.97 Billion | 3.94 Billion | 5.65 Billion | 9.23 Billion | 6.19 Billion | 8.47 Billion |
Earnings before Tax | 23.58 Billion | 24.45 Billion | 31.78 Billion | 36.67 Billion | 30.51 Billion | 54.48 Billion |
Net Income | 19.04 Billion | 23.9 Billion | 25.56 Billion | 26.75 Billion | 23.69 Billion | 44.91 Billion |
Earnings Per Share Basic | 6.57 | 8.25 | 8.82 | 9.21 | 8.12 | 15.50 |
Earnings Per Share Diluted | 6.57 | 8.25 | 8.82 | 9.21 | 8.12 | 15.50 |
Weighted Average Shares Outstanding | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion |
Gross Margin | 0.45 | 0.49 | 0.51 | 0.53 | 0.51 | 0.53 |
EBIT Margin | 0.44 | 0.45 | 0.48 | 0.50 | 0.44 | 0.69 |
Profit Margin | 0.27 | 0.33 | 0.33 | 0.31 | 0.29 | 0.53 |
EBITDA | 31.45 Billion | 30.94 Billion | 37.52 Billion | 42.63 Billion | 36.42 Billion | 39.72 Billion |
Earnings Before Tax Margin | 0.37 | 0.39 | 0.43 | 0.44 | 0.43 | 0.44 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 21.98 Billion | 73.27 Billion | 21.98 Billion | 27.99 Billion | 13.77 Billion | 71.76 Billion |
Cost of Revenue | 12.78 Billion | 39.35 Billion | 12.78 Billion | 13.75 Billion | 6.86 Billion | 36.8 Billion |
Gross Profit | 9.19 Billion | 33.91 Billion | 9.19 Billion | 14.23 Billion | 6.9 Billion | 34.95 Billion |
Operating Expenses | 1.29 Billion | -7.22 Billion | 1.29 Billion | 585 Million | 585 Million | 7.32 Billion |
Selling, General and Administrative Expenses | 1.98 Billion | - | 1.98 Billion | 1.62 Billion | 1.62 Billion | - |
Research and Development Expenses | 276 Million | - | - | 203 Million | - | - |
Other Expenses | -688 Million | -7.22 Billion | -688 Million | 0.33 | - | -7.32 Billion |
Cost and Expenses | 14.08 Billion | 46.58 Billion | 14.08 Billion | 17.01 Billion | 7.44 Billion | 44.13 Billion |
Operating Income | 7.89 Billion | 26.68 Billion | 7.89 Billion | 10.98 Billion | 5.44 Billion | 27.63 Billion |
Interest Expense | - | - | - | 3.03 Billion | - | 4.56 Billion |
Income Tax Expense | 1.24 Billion | 3.97 Billion | 1.24 Billion | 1.48 Billion | 742.5 Million | 3.94 Billion |
Earnings before Tax | 6.31 Billion | 21.7 Billion | 6.31 Billion | 9.2 Billion | 5.47 Billion | 24.45 Billion |
Net Income | 4.95 Billion | 19.04 Billion | 4.95 Billion | 9.14 Billion | 4.57 Billion | 23.9 Billion |
Earnings Per Share Basic | 1.71 | - | 1.71 | 3.16 | 1.58 | - |
Earnings Per Share Diluted | 1.71 | - | 1.71 | 3.16 | 1.58 | - |
Weighted Average Shares Outstanding | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion |
Gross Margin | 0.42 | 0.46 | 0.42 | 0.51 | 0.50 | 0.49 |
EBIT Margin | 0.37 | - | 0.37 | 0.47 | 0.46 | - |
Profit Margin | 0.23 | 0.26 | 0.23 | 0.33 | 0.33 | 0.33 |
EBITDA | 8.04 Billion | - | 8.04 Billion | 13.1 Billion | 6.39 Billion | - |
Earnings Before Tax Margin | 0.36 | 0.36 | 0.36 | 0.39 | 0.40 | 0.39 |
SKY
HIPOLIN
ANCTF
PZU
033640
1788