USD 50.89
(3.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 67.88 Billion | 71.85 Billion | 45.76 Billion | 54.13 Billion | 59.11 Billion | 59.11 Billion |
Cost of Revenue | 57.78 Billion | 59.8 Billion | 35.64 Billion | 44.39 Billion | 49.92 Billion | 49.92 Billion |
Gross Profit | 10.1 Billion | 12.05 Billion | 10.11 Billion | 9.73 Billion | 9.19 Billion | 9.19 Billion |
Operating Expenses | 6.37 Billion | 7.9 Billion | 6.5 Billion | 6.65 Billion | 6.71 Billion | 6.71 Billion |
Selling, General and Administrative Expenses | 6.37 Billion | 6.22 Billion | 5.14 Billion | 5.31 Billion | 5.64 Billion | 5.64 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 65.45 Billion | 67.71 Billion | 42.15 Billion | 51.04 Billion | 56.63 Billion | 56.63 Billion |
Operating Income | 3.81 Billion | 4.23 Billion | 3.67 Billion | 3.16 Billion | 2.48 Billion | 2.48 Billion |
Interest Expense | 516.9 Million | 352.9 Million | 330.6 Million | 326.7 Million | 312.9 Million | 312.9 Million |
Income Tax Expense | 715.9 Million | 838.2 Million | 653.6 Million | 545.9 Million | 370.9 Million | 370.9 Million |
Earnings before Tax | 3.44 Billion | 3.92 Billion | 3.35 Billion | 2.9 Billion | 2.19 Billion | 2.19 Billion |
Net Income | 2.72 Billion | 3.09 Billion | 2.68 Billion | 2.7 Billion | 1.83 Billion | 1.83 Billion |
Earnings Per Share Basic | 2.82 | 3.01 | 2.46 | 2.61 | 1.63 | 1.62 |
Earnings Per Share Diluted | 2.82 | 3.00 | 2.46 | 2.60 | 1.63 | 1.62 |
Weighted Average Shares Outstanding | 966.7 Million | 1 Billion | 1.06 Billion | 1.1 Billion | 1.12 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 968.2 Million | 1 Billion | 1.06 Billion | 1.1 Billion | 1.12 Billion | 1.13 Billion |
Gross Margin | 0.15 | 0.17 | 0.22 | 0.18 | 0.16 | 0.16 |
EBIT Margin | 0.08 | 0.08 | 0.11 | 0.08 | 0.06 | 0.06 |
Profit Margin | 0.04 | 0.04 | 0.06 | 0.05 | 0.03 | 0.03 |
EBITDA | 5.47 Billion | 5.81 Billion | 5.13 Billion | 5.05 Billion | 4.37 Billion | 3.44 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.08 | 0.06 | 0.04 | 0.04 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 67.88 Billion | 17.33 Billion | 19.73 Billion | 16.42 Billion | 18.65 Billion | 16.26 Billion |
Cost of Revenue | 57.78 Billion | 15.07 Billion | 16.81 Billion | 13.48 Billion | 15.77 Billion | 13.35 Billion |
Gross Profit | 10.1 Billion | 2.25 Billion | 2.92 Billion | 2.93 Billion | 2.88 Billion | 2.9 Billion |
Operating Expenses | 6.37 Billion | 1.61 Billion | 1.98 Billion | 1.83 Billion | 1.71 Billion | 2 Billion |
Selling, General and Administrative Expenses | - | 1.61 Billion | 1.98 Billion | 1.43 Billion | 1.45 Billion | 1.6 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 64.15 Billion | 16.69 Billion | 18.79 Billion | 15.32 Billion | 17.49 Billion | 15.36 Billion |
Operating Income | 3.72 Billion | 641.66 Million | 939.7 Million | 1.09 Billion | 1.17 Billion | 933.7 Million |
Interest Expense | 516.9 Million | 130.2 Million | 181.64 Million | 108.9 Million | 70.1 Million | 97 Million |
Income Tax Expense | 701.64 Million | 50.63 Million | 177.21 Million | 241.9 Million | 244.6 Million | 159.6 Million |
Earnings before Tax | 3.35 Billion | 494.86 Million | 801.6 Million | 1.06 Billion | 1.11 Billion | 830.3 Million |
Net Income | 2.72 Billion | 453 Million | 623.4 Million | 819.2 Million | 834.1 Million | 670.7 Million |
Earnings Per Share Basic | - | 0.47 | 0.65 | 0.83 | 0.86 | 0.68 |
Earnings Per Share Diluted | - | 0.47 | 0.65 | 0.83 | 0.86 | 0.68 |
Weighted Average Shares Outstanding | 966.7 Million | 957.1 Million | 962.5 Million | 966.6 Million | 978.4 Million | 986.32 Million |
Weighted Average Shares Outstanding (Diluted) | 968.2 Million | 957.1 Million | 963.8 Million | 968.1 Million | 980 Million | 986.32 Million |
Gross Margin | 0.15 | 0.13 | 0.15 | 0.18 | 0.15 | 0.18 |
EBIT Margin | - | 0.07 | 0.08 | 0.09 | 0.08 | 0.08 |
Profit Margin | 0.04 | 0.03 | 0.03 | 0.05 | 0.04 | 0.04 |
EBITDA | - | 1.12 Billion | 1.48 Billion | 1.51 Billion | 1.49 Billion | 1.31 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.05 | 0.07 | 0.06 | 0.06 |
0QLU
1737
601333
SUHJF
SKY
HIPOLIN