Nepes Corporation (033640.KQ)
KRW 6920.0
(-3.89%)
KRW 6920.0
(-3.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 480.11 Billion | 588.03 Billion | 418.36 Billion | 343.55 Billion | 356.31 Billion | 273.31 Billion |
| Cost of Revenue | 426.81 Billion | 488.96 Billion | 342.98 Billion | 285.54 Billion | 246.83 Billion | 214 Billion |
| Gross Profit | 53.29 Billion | 99.07 Billion | 75.38 Billion | 58.01 Billion | 109.47 Billion | 59.31 Billion |
| Operating Expenses | 123.3 Billion | 105.42 Billion | 90.7 Billion | 63.9 Billion | 49.72 Billion | 39.48 Billion |
| Selling, General and Administrative Expenses | 47.79 Billion | 55.92 Billion | 45.78 Billion | 35.53 Billion | 35.8 Billion | 26.91 Billion |
| Research and Development Expenses | 73.04 Billion | 49.49 Billion | 44.91 Billion | 28.37 Billion | 13.92 Billion | 12.56 Billion |
| Other Expenses | - | 1.97 Billion | 4.03 Billion | -1.12 Billion | - | - |
| Cost and Expenses | 550.2 Billion | 594.38 Billion | 433.68 Billion | 349.44 Billion | 296.56 Billion | 253.48 Billion |
| Operating Income | -70 Billion | -6.34 Billion | -15.32 Billion | -5.88 Billion | 59.75 Billion | 19.82 Billion |
| Interest Expense | 24.07 Billion | 14.73 Billion | 9.39 Billion | 9.35 Billion | 11.14 Billion | 4.6 Billion |
| Income Tax Expense | -1.76 Billion | -10.66 Billion | 3.09 Billion | 1.59 Billion | 11.86 Billion | 11.69 Billion |
| Earnings before Tax | -111.22 Billion | 87.77 Billion | -23.07 Billion | -58.12 Billion | 53.59 Billion | 25.41 Billion |
| Net Income | -98.47 Billion | 77.57 Billion | -39.68 Billion | -48.82 Billion | 31.85 Billion | 25.09 Billion |
| Earnings Per Share Basic | -4330.44 | 3399.34 | -1720.80 | -2117.37 | 1404.83 | 1135.99 |
| Earnings Per Share Diluted | -4330.44 | 3399.34 | -1720.80 | -2117.37 | 1380.24 | 1076.15 |
| Weighted Average Shares Outstanding | 22.73 Million | 22.82 Million | 23.05 Million | 23.05 Million | 22.67 Million | 22.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.73 Million | 22.82 Million | 23.05 Million | 23.05 Million | 23.08 Million | 23.31 Million |
| Gross Margin | 0.11 | 0.17 | 0.18 | 0.17 | 0.31 | 0.22 |
| EBIT Margin | 0.15 | 0.24 | 0.20 | 0.19 | 0.29 | 0.21 |
| Profit Margin | -0.21 | 0.13 | -0.09 | -0.14 | 0.09 | 0.09 |
| EBITDA | 73.81 Billion | 249.93 Billion | 84.11 Billion | 21.19 Billion | 107.65 Billion | 66.55 Billion |
| Earnings Before Tax Margin | -0.15 | -0.01 | -0.04 | -0.02 | 0.17 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 128.57 Billion | 121.57 Billion | 118.93 Billion | 480.11 Billion | 126.46 Billion | 125.34 Billion |
| Cost of Revenue | 111.01 Billion | 107.92 Billion | 112.14 Billion | 461.61 Billion | 117.73 Billion | 116.51 Billion |
| Gross Profit | 17.56 Billion | 13.65 Billion | 6.79 Billion | 18.49 Billion | 8.72 Billion | 8.82 Billion |
| Operating Expenses | 21.63 Billion | 20.9 Billion | 18.82 Billion | 88.58 Billion | 23.36 Billion | 23.11 Billion |
| Selling, General and Administrative Expenses | 12.78 Billion | 12.99 Billion | 10.41 Billion | - | 13.58 Billion | 12.13 Billion |
| Research and Development Expenses | 8.87 Billion | 7.9 Billion | 8.41 Billion | - | 9.78 Billion | 10.98 Billion |
| Other Expenses | 23.05 Million | 300.17 Million | -6.66 Billion | -5.16 Billion | 1.18 Billion | 405.12 Million |
| Cost and Expenses | 132.65 Billion | 128.82 Billion | 130.97 Billion | 550.2 Billion | 141.1 Billion | 139.63 Billion |
| Operating Income | -4.07 Billion | -7.24 Billion | -12.03 Billion | -70.08 Billion | -14.64 Billion | -14.29 Billion |
| Interest Expense | 6.02 Billion | 6.14 Billion | 5.07 Billion | 24.07 Billion | 7.75 Billion | 5.38 Billion |
| Income Tax Expense | -1.97 Billion | 2 Billion | 1.89 Billion | -1.76 Billion | 97.98 Million | -1.55 Billion |
| Earnings before Tax | -38.32 Billion | -10.48 Billion | -89.77 Billion | -113.05 Billion | -18.39 Billion | 28.86 Billion |
| Net Income | -28.25 Billion | -13.32 Billion | -78.8 Billion | -98.47 Billion | -19.23 Billion | 29.95 Billion |
| Earnings Per Share Basic | -1242.57 | -586.10 | -3465.42 | - | -846.01 | 1317.37 |
| Earnings Per Share Diluted | -1242.57 | -586.10 | -3465.42 | - | -846.01 | 1317.37 |
| Weighted Average Shares Outstanding | 22.73 Million | 22.73 Million | 22.73 Million | 22.73 Million | 22.73 Million | 22.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.73 Million | 22.73 Million | 22.73 Million | 22.73 Million | 22.73 Million | 22.73 Million |
| Gross Margin | 0.14 | 0.11 | 0.06 | 0.04 | 0.07 | 0.07 |
| EBIT Margin | 0.26 | 0.25 | 0.25 | - | 0.21 | 0.21 |
| Profit Margin | -0.22 | -0.11 | -0.66 | -0.21 | -0.15 | 0.24 |
| EBITDA | 33.97 Billion | 30.93 Billion | 29.42 Billion | - | 26.49 Billion | 26.39 Billion |
| Earnings Before Tax Margin | -0.03 | -0.06 | -0.10 | -0.15 | -0.12 | -0.11 |
1788
SUHJF
SKY
3226
1623
PZU