USD 72.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 61.74 Billion | 474.32 Million | 736.13 Million | 832.8 Million | 1.01 Billion | 1.19 Billion |
Cost of Revenue | 61.21 Billion | 0.14 | 0.99 | 0.37 | 0.55 | 0.89 |
Gross Profit | 533.66 Million | 474.32 Million | 736.13 Million | 832.8 Million | 1.01 Billion | 1.19 Billion |
Operating Expenses | 61.74 Billion | 244.98 Million | 320.62 Million | 362.95 Million | 409.26 Million | 417.66 Million |
Selling, General and Administrative Expenses | 38.01 Billion | 38.34 Billion | 41.18 Billion | 43.49 Billion | 47.55 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.73 Billion | -244.98 Million | -320.62 Million | -362.95 Million | -409.26 Million | -417.66 Million |
Cost and Expenses | 61.74 Billion | 376.49 Million | 636.24 Million | 618.14 Million | 631.43 Million | 1.87 Billion |
Operating Income | - | 98.43 Million | 99.89 Million | 214.7 Million | 383.27 Million | -672.13 Million |
Interest Expense | 1.15 Billion | 627.22 Thousand | 1.48 Billion | 1.56 Billion | 36.78 Thousand | 72.14 Thousand |
Income Tax Expense | 4.09 Billion | 10.75 Million | 9.83 Million | 12.67 Million | 57.8 Million | 199.48 Million |
Earnings before Tax | 134.71 Million | 88.81 Million | 80.63 Million | 214.71 Million | 293.01 Million | -676.84 Million |
Net Income | 106.32 Million | 78.04 Million | 70.82 Million | 202.08 Million | 232.92 Million | -876.02 Million |
Earnings Per Share Basic | 5.22 | 4.14 | 3.09 | 8.72 | 10.06 | -37.82 |
Earnings Per Share Diluted | 5.22 | 4.14 | 3.09 | 8.72 | 10.06 | -37.82 |
Weighted Average Shares Outstanding | 20.37 Million | 18.83 Million | 22.92 Million | 23.16 Million | 23.16 Million | 23.16 Million |
Weighted Average Shares Outstanding (Diluted) | 20.37 Million | 18.83 Million | 22.92 Million | 23.16 Million | 23.16 Million | 23.16 Million |
Gross Margin | 0.01 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.09 | 0.29 | 0.21 | 0.32 | 0.44 | -0.51 |
Profit Margin | 0.00 | 0.16 | 0.10 | 0.24 | 0.23 | -0.73 |
EBITDA | -5.28 Billion | -5.52 Billion | -5.71 Billion | - | -6.41 Billion | - |
Earnings Before Tax Margin | - | 0.21 | 0.14 | 0.26 | 0.38 | -0.56 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 480.22 Million | 128.87 Million | 126.57 Million | 128.27 Million | 139.98 Million | 474.32 Million |
Cost of Revenue | -53.43 Million | - | 0.20 | 0.76 | 0.17 | 0.14 |
Gross Profit | 533.66 Million | 128.87 Million | 126.57 Million | 128.27 Million | 139.98 Million | 474.32 Million |
Operating Expenses | 221.51 Million | 56.13 Million | 91.12 Million | 76.84 Million | 87.64 Million | 244.98 Million |
Selling, General and Administrative Expenses | - | 8.88 Billion | 9.49 Billion | 9.29 Billion | 10.33 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -221.51 Million | -56.13 Million | -91.12 Million | -76.84 Million | -87.64 Million | -244.98 Million |
Cost and Expenses | 339.33 Million | 67.47 Million | 93.9 Million | 74.22 Million | 104.92 Million | 376.49 Million |
Operating Income | -41.49 Thousand | -26.94 Thousand | 32.69 Million | 54.06 Million | 35.09 Million | 98.43 Million |
Interest Expense | 1.15 Billion | 278 Million | 33.8 Thousand | 41.5 Thousand | 43.62 Thousand | 627.22 Thousand |
Income Tax Expense | 28.34 Million | 4.56 Million | 5.68 Million | 12.03 Million | 6.1 Million | 10.75 Million |
Earnings before Tax | 134.71 Million | 17.23 Million | 32.11 Million | 54.11 Million | 31.61 Million | 88.81 Million |
Net Income | 106.32 Million | 12.64 Million | 26.43 Million | 42.05 Million | 25.52 Million | 78.04 Million |
Earnings Per Share Basic | - | 0.61 | 1.26 | 1.95 | 1.35 | - |
Earnings Per Share Diluted | - | 0.61 | 1.26 | 1.95 | 1.35 | - |
Weighted Average Shares Outstanding | 20.37 Million | 20.69 Million | 21.01 Million | 21.57 Million | 18.83 Million | 18.83 Million |
Weighted Average Shares Outstanding (Diluted) | 20.37 Million | 20.69 Million | 21.01 Million | 21.57 Million | 18.83 Million | 18.83 Million |
Gross Margin | 1.11 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.07 | 0.33 | 0.49 | 0.32 | - |
Profit Margin | 0.22 | 0.10 | 0.21 | 0.33 | 0.18 | 0.16 |
EBITDA | - | 9.11 Million | 41.64 Million | 63.23 Million | 44.65 Million | - |
Earnings Before Tax Margin | -0.00 | -0.00 | 0.26 | 0.42 | 0.25 | 0.21 |
GAB
TYM
LMPI
MCHN
9337
AVDWF