USD 72.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 254.74 Million | 318.8 Million | -27.24 Million | 33.92 Million | 128.94 Million | 266.94 Million |
Net Income | 106.32 Million | 78.04 Million | 70.82 Million | 202.08 Million | 232.92 Million | -876.02 Million |
Depreciation & Amortization | 36.8 Million | 41.05 Million | 51.32 Million | 53.3 Million | 59.55 Million | 63.03 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 121.04 Million | 201.19 Million | -17.13 Million | -22.38 Million | 109.75 Million | -32.23 Million |
Other non-cash items | 64.16 Million | -1.49 Million | -132.26 Million | -199.08 Million | -273.28 Million | 1.23 Billion |
Investing Cash Flow | 266.18 Million | 1.27 Billion | -597.92 Million | 271.77 Million | 3.63 Billion | 3.07 Billion |
Investments in PPE | -15.53 Million | -17.11 Million | -45.92 Million | -43.66 Million | -21.48 Million | -31.93 Million |
Acquisitions | 1.49 Million | 1.41 Million | 2.29 Million | 28 Million | 1.67 Million | 1.71 Million |
Investment purchases | -498.49 Million | -411.79 Million | -1.88 Billion | -1.43 Billion | -302.95 Million | -436.41 Million |
Sales/Maturities of investments | 814.17 Million | 1.45 Billion | 62.49 Million | 216.09 Million | 256.01 Million | 447.75 Million |
Other Investing Activities | -1 Million | 245.76 Million | 1.26 Billion | 1.5 Billion | 3.69 Billion | 3.09 Billion |
Financing Cash Flow | -952.14 Million | 156.03 Million | -153.06 Million | 377.05 Million | 403.31 Million | -8.32 Billion |
Debt repayment | -170.85 Million | -147.93 Million | -531.61 Million | - | -6.8 Million | -3.11 Million |
Dividends payments | -22.31 Million | -8.33 Million | -10.3 Million | -10.91 Million | - | -21.93 Million |
Common Stock Repurchased | -153.17 Million | - | -157.23 Million | - | - | -8.29 Billion |
Common Stock Issuance | 118.41 Million | - | 0.04 | - | - | 144.28 Thousand |
Other Financing Activities | -724.21 Million | 312.31 Million | 546.09 Million | 387.97 Million | 410.12 Million | -820.59 Thousand |
Accounts receivables | -250 Million | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -121.99 Billion | - | - | - | - | - |
Cash at beginning of period | 1021.49 Billion | 855.81 Billion | 943.26 Billion | 870 Billion | 417.67 Billion | - |
Cash at end of period | 965.3 Billion | 1021.49 Billion | 855.81 Billion | 943.26 Billion | 870 Billion | -4.97 Billion |
Capital Expenditure | -15.53 Million | -17.11 Million | -45.92 Million | -43.66 Million | -21.48 Million | -31.93 Million |
Effect of forex changes on cash | - | 6 Million | 6 Million | 1 Million | -1 Million | 0.90 |
Net cash flow / Change in cash | -56.19 Billion | 165.68 Billion | -87.44 Billion | 73.25 Billion | 452.32 Billion | -4.97 Billion |
Free Cash Flow | 239.2 Million | 301.68 Million | -73.17 Million | -9.74 Million | 107.46 Million | 235.01 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 106.32 Million | 1.87 Billion | 3.9 Billion | 6.07 Billion | 3.51 Billion | 78.04 Million |
Depreciation & Amortization | 36.8 Million | - | - | - | - | 41.05 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 121.04 Million | - | - | - | - | 201.19 Million |
Other non-cash items | 64.16 Million | -1.87 Billion | -3.9 Billion | -6.07 Billion | -3.51 Billion | -1.49 Million |
Investing Cash Flow | 266.18 Million | - | - | - | - | 1.27 Billion |
Investments in PPE | -15.53 Million | - | - | - | - | -17.11 Million |
Acquisitions | 1.49 Million | - | - | - | - | 1.41 Million |
Investment purchases | -498.49 Million | - | - | - | - | -411.79 Million |
Sales/Maturities of investments | 814.17 Million | - | - | - | - | 1.45 Billion |
Other Investing Activities | -1 Million | - | - | - | - | 245.76 Million |
Financing Cash Flow | -952.14 Million | - | - | - | - | 156.03 Million |
Debt repayment | -170.85 Million | - | - | - | - | -147.93 Million |
Dividends payments | -22.31 Million | - | - | - | - | -8.33 Million |
Common Stock Repurchased | -153.17 Million | - | - | - | - | - |
Common Stock Issuance | 118.41 Million | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 312.31 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 1021.49 Billion | - | - | - | - | 855.81 Billion |
Cash at end of period | 965.3 Billion | - | - | - | - | 1021.49 Billion |
Capital Expenditure | -15.53 Million | - | - | - | - | -17.11 Million |
Effect of forex changes on cash | - | - | - | - | - | 6 Million |
Net cash flow / Change in cash | -56.19 Billion | - | - | - | - | 165.68 Billion |
Free Cash Flow | 239.2 Million | - | - | - | - | 301.68 Million |
GAB
TYM
LMPI
MCHN
9337
AVDWF