USD 2.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 107.83 Billion | 109.71 Billion | 112.01 Billion | 88.6 Billion | 93.97 Billion | 92.48 Billion |
Total Current Assets | 74.29 Billion | 77.27 Billion | 53.19 Billion | 33.75 Billion | 33.42 Billion | 35.28 Billion |
Cash And Short Term Investments | 28.91 Billion | 24.9 Billion | 13.79 Billion | 7.05 Billion | 3.59 Billion | 2.59 Billion |
Cash and Cash Equivalents | 28.91 Billion | 24.9 Billion | 13.79 Billion | 7.05 Billion | 3.59 Billion | 2.59 Billion |
Short Term Investments | - | -891 Million | -254 Million | -148 Million | -240 Million | -329 Million |
Net Receivables | 12.89 Billion | 14.46 Billion | 11.81 Billion | 7.82 Billion | 8.15 Billion | 9.86 Billion |
Inventory | 32.48 Billion | 37.9 Billion | 25.59 Billion | 17.44 Billion | 20.39 Billion | 19.81 Billion |
Other Current Assets | -1 Million | 1 Million | 1.01 Billion | 714 Million | 797 Million | 909 Million |
Total Non-Current Assets | 33.54 Billion | 32.43 Billion | 58.82 Billion | 54.84 Billion | 60.55 Billion | 57.2 Billion |
Net PPE | 30.04 Billion | 28.41 Billion | 25.5 Billion | 24.36 Billion | 26.53 Billion | 23.95 Billion |
Good Will And Intangible Assets | 1.49 Billion | 1.41 Billion | 31.45 Billion | 28.89 Billion | 32.5 Billion | 31.43 Billion |
Good Will | 348 Million | 352 Million | 30.37 Billion | 27.87 Billion | 31.27 Billion | 29.99 Billion |
Intangible Assets | 1.49 Billion | 1.06 Billion | 1.08 Billion | 1.02 Billion | 1.22 Billion | 1.44 Billion |
Long-Term Investments | 1.46 Billion | 1.98 Billion | 1.56 Billion | 1.34 Billion | 1.26 Billion | 1.3 Billion |
Tax Assets | 548 Million | 621 Million | 309 Million | 233 Million | 254 Million | 507 Million |
Other Non Current Assets | - | -2 Million | -1 Million | 1 Million | 1 Million | -1 Million |
Other Assets | - | - | 2 Million | - | - | 1 Million |
Total Liabilities | 39.89 Billion | 42.52 Billion | 38.51 Billion | 34.5 Billion | 33.56 Billion | 32.97 Billion |
Total Current Liabilities | 27.77 Billion | 30.54 Billion | 25.77 Billion | 22.32 Billion | 20.11 Billion | 21.3 Billion |
Account Payables | 17 Billion | 19.56 Billion | 16.21 Billion | 11.06 Billion | 12.06 Billion | 13.37 Billion |
Tax Payables | 1.13 Billion | 1.93 Billion | 1.67 Billion | 239 Million | 117 Million | 406 Million |
Short Term Debt | 2.19 Billion | 2.57 Billion | 2.1 Billion | 6.61 Billion | 3.36 Billion | 3.52 Billion |
Deferred Revenue | 1.13 Billion | 2.26 Billion | 6.18 Billion | 3.8 Billion | 3.86 Billion | 2.83 Billion |
Other Current Liabilities | 7.44 Billion | 6.14 Billion | 1.27 Billion | 836 Million | 822 Million | 1.57 Billion |
Total Non Current Liabilities | 12.11 Billion | 11.97 Billion | 12.73 Billion | 12.18 Billion | 13.44 Billion | 11.66 Billion |
Long-Term Debt | 6.28 Billion | 8.1 Billion | 10.41 Billion | 10.83 Billion | 11.87 Billion | 9.69 Billion |
Deferred Revenue Non Current | 2.14 Billion | 745 Million | 841 Million | 945 Million | 979 Million | 927 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 801 Million | 12 Million | 10 Million | 26 Million | 5 Million | 2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 67.94 Billion | 67.19 Billion | 73.5 Billion | 54.09 Billion | 60.41 Billion | 59.51 Billion |
Stock Holders Equity | 67.87 Billion | 67.12 Billion | 73.47 Billion | 53.98 Billion | 60.31 Billion | 59.43 Billion |
Common Stock | 9.06 Billion | 9.06 Billion | 9.06 Billion | 9.06 Billion | 9.06 Billion | 9.06 Billion |
Retained Earnings | 21.99 Billion | 19.14 Billion | 35.29 Billion | 20.65 Billion | 21.2 Billion | 21.63 Billion |
Accumulated other comprehensive income | 13.79 Billion | 15.89 Billion | 6.09 Billion | 1.24 Billion | 7.03 Billion | 5.71 Billion |
Common Stock Equity | 67.87 Billion | 67.12 Billion | 73.47 Billion | 53.98 Billion | 60.31 Billion | 59.43 Billion |
Capital Lease Obligation | 2.14 Billion | 2.5 Billion | 2.59 Billion | 2.45 Billion | 2.62 Billion | 72 Million |
Total Investments | 1.46 Billion | 1.09 Billion | 1.3 Billion | 1.2 Billion | 1.02 Billion | 976 Million |
Total Debt | 10.62 Billion | 10.67 Billion | 12.51 Billion | 17.44 Billion | 15.23 Billion | 13.21 Billion |
Net Debt | -18.29 Billion | -14.22 Billion | -1.28 Billion | 10.39 Billion | 11.64 Billion | 10.61 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 104.76 Billion | 107.41 Billion | 113.01 Billion | 107.83 Billion | 107.83 Billion | 113.24 Billion |
Total Current Assets | 69.63 Billion | 72.19 Billion | 78.22 Billion | 74.29 Billion | 74.29 Billion | 79.34 Billion |
Cash And Short Term Investments | 23.19 Billion | 23.89 Billion | 28.97 Billion | 28.91 Billion | 28.91 Billion | 27.71 Billion |
Cash and Cash Equivalents | 23.19 Billion | 23.89 Billion | 28.97 Billion | 28.91 Billion | 28.91 Billion | 27.71 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 15.96 Billion | 16.25 Billion | 12.89 Billion | 12.89 Billion | 16.01 Billion |
Inventory | 31.47 Billion | 32.34 Billion | 32.99 Billion | 32.48 Billion | 32.48 Billion | 35.6 Billion |
Other Current Assets | 14.96 Billion | 1 Million | 3.24 Billion | -1 Million | -1 Million | 2.65 Billion |
Total Non-Current Assets | 35.13 Billion | 35.22 Billion | 34.79 Billion | 33.54 Billion | 33.54 Billion | 33.89 Billion |
Net PPE | 31.66 Billion | 31.69 Billion | 31.2 Billion | 30.04 Billion | 30.04 Billion | 30.1 Billion |
Good Will And Intangible Assets | 1.48 Billion | 1.51 Billion | 1.52 Billion | 1.49 Billion | 1.49 Billion | 1.5 Billion |
Good Will | - | - | - | 348 Million | 348 Million | - |
Intangible Assets | - | 1.51 Billion | 1.52 Billion | 1.49 Billion | 1.49 Billion | 1.5 Billion |
Long-Term Investments | - | 1.46 Billion | 1.47 Billion | 1.46 Billion | 1.46 Billion | 1.66 Billion |
Tax Assets | 535 Million | 556 Million | 580 Million | 548 Million | 548 Million | 623 Million |
Other Non Current Assets | 1.45 Billion | - | 1 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.88 Billion | 39.05 Billion | 41.57 Billion | 39.89 Billion | 39.89 Billion | 42.63 Billion |
Total Current Liabilities | 24.61 Billion | 26.57 Billion | 29.15 Billion | 27.77 Billion | 27.77 Billion | 30.14 Billion |
Account Payables | 16.36 Billion | 17.3 Billion | 18.3 Billion | 17 Billion | 17 Billion | 18.86 Billion |
Tax Payables | 713 Million | 921 Million | 1.19 Billion | 1.13 Billion | 1.13 Billion | 1.25 Billion |
Short Term Debt | 164 Million | 1.01 Billion | 2.2 Billion | 2.19 Billion | 2.19 Billion | 2.13 Billion |
Deferred Revenue | 1.51 Billion | 921 Million | 1.19 Billion | 1.13 Billion | 1.13 Billion | 1.25 Billion |
Other Current Liabilities | 6.57 Billion | 7.33 Billion | 7.45 Billion | 7.44 Billion | 7.44 Billion | 7.88 Billion |
Total Non Current Liabilities | 12.26 Billion | 12.48 Billion | 12.41 Billion | 12.11 Billion | 12.11 Billion | 12.49 Billion |
Long-Term Debt | 6.29 Billion | 6.4 Billion | 6.41 Billion | 6.28 Billion | 6.28 Billion | 8.75 Billion |
Deferred Revenue Non Current | 2.33 Billion | 2.4 Billion | 2.22 Billion | 2.14 Billion | 2.14 Billion | 549 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 736 Million | 762 Million | 802 Million | 801 Million | 801 Million | 261 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 67.88 Billion | 68.36 Billion | 71.43 Billion | 67.94 Billion | 67.94 Billion | 70.6 Billion |
Stock Holders Equity | 67.83 Billion | 68.3 Billion | 71.35 Billion | 67.87 Billion | 67.87 Billion | 70.52 Billion |
Common Stock | 9.06 Billion | 9.06 Billion | 9.06 Billion | 9.06 Billion | 9.06 Billion | 9.06 Billion |
Retained Earnings | 21.91 Billion | 20.85 Billion | 23.41 Billion | 21.99 Billion | 21.99 Billion | 21.44 Billion |
Accumulated other comprehensive income | - | 15.36 Billion | 15.85 Billion | 13.79 Billion | 13.79 Billion | 16.99 Billion |
Common Stock Equity | 67.83 Billion | 68.3 Billion | 71.35 Billion | 67.87 Billion | 67.87 Billion | 70.52 Billion |
Capital Lease Obligation | 3.13 Billion | 2.4 Billion | 2.22 Billion | 2.14 Billion | 2.14 Billion | 3.01 Billion |
Total Investments | 1.45 Billion | 1.46 Billion | 1.47 Billion | 1.46 Billion | 1.46 Billion | 1.66 Billion |
Total Debt | 6.46 Billion | 9.81 Billion | 10.84 Billion | 10.62 Billion | 10.62 Billion | 10.88 Billion |
Net Debt | -16.73 Billion | -14.07 Billion | -18.12 Billion | -18.29 Billion | -18.29 Billion | -16.82 Billion |
TORCF
1707
6890
TU-R
6616
EKOP