EUR 10.9
(-3.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 129.39 Million | 80.89 Million | 67.42 Million | 11.88 Million | 13.61 Million | 5.07 Million |
Total Current Assets | 42.92 Million | 47.17 Million | 50.26 Million | 6.7 Million | 9.38 Million | 2.77 Million |
Cash And Short Term Investments | 12.67 Million | 32.5 Million | 42.1 Million | 1.3 Million | 4.23 Million | 113 Thousand |
Cash and Cash Equivalents | 12.67 Million | 32.5 Million | 42.1 Million | 1.3 Million | 4.23 Million | 113 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.5 Million | 9.64 Million | 5.94 Million | 4.33 Million | 4.51 Million | 2.08 Million |
Inventory | 8.42 Million | 4.83 Million | 2.15 Million | 1.05 Million | 482 Thousand | 410 Thousand |
Other Current Assets | 4.32 Million | 188 Thousand | 70 Thousand | 14 Thousand | 154 Thousand | 164 Thousand |
Total Non-Current Assets | 86.46 Million | 33.72 Million | 17.16 Million | 5.18 Million | 4.22 Million | 2.3 Million |
Net PPE | 30.58 Million | 25.34 Million | 14.84 Million | 4.94 Million | 4.07 Million | 2.13 Million |
Good Will And Intangible Assets | 52.56 Million | 6.72 Million | 1.28 Million | 90 Thousand | 50 Thousand | 11 Thousand |
Good Will | 20.44 Million | 2.13 Million | 1.03 Million | - | - | - |
Intangible Assets | 32.12 Million | 4.59 Million | 245 Thousand | 90 Thousand | 50 Thousand | 11 Thousand |
Long-Term Investments | 117 Thousand | 99 Thousand | 16 Thousand | - | -10 Thousand | -31 Thousand |
Tax Assets | 3.19 Million | 1.54 Million | 1.02 Million | 142 Thousand | 108 Thousand | 153 Thousand |
Other Non Current Assets | -1000.00 | - | - | 1000.00 | 10 Thousand | 31 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 75.87 Million | 24.23 Million | 8.84 Million | 6.87 Million | 8.19 Million | 5.05 Million |
Total Current Liabilities | 30.65 Million | 10.66 Million | 5.65 Million | 3.52 Million | 4.45 Million | 2.62 Million |
Account Payables | 12.54 Million | 5.64 Million | 3.43 Million | 2.22 Million | 3.16 Million | 1.2 Million |
Tax Payables | 665 Thousand | 242 Thousand | 963 Thousand | 328 Thousand | 158 Thousand | 91 Thousand |
Short Term Debt | 6.43 Million | 2.44 Million | 804 Thousand | 709 Thousand | 855 Thousand | 1.05 Million |
Deferred Revenue | 10.91 Million | 2 Million | 1.4 Million | - | 431 Thousand | - |
Other Current Liabilities | 763 Thousand | 569 Thousand | 15 Thousand | 583 Thousand | 5000.00 | 366 Thousand |
Total Non Current Liabilities | 45.22 Million | 13.56 Million | 3.18 Million | 3.35 Million | 3.73 Million | 2.43 Million |
Long-Term Debt | 34.12 Million | 11.78 Million | 2.62 Million | 2.95 Million | 3.34 Million | 2.06 Million |
Deferred Revenue Non Current | 2.39 Million | - | - | -10 Thousand | -72 Thousand | -27 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.15 Million | 539 Thousand | 542 Thousand | 400 Thousand | 396 Thousand | 370 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 53.51 Million | 56.66 Million | 58.58 Million | 5.01 Million | 5.41 Million | 19 Thousand |
Stock Holders Equity | 53.51 Million | 56.66 Million | 58.58 Million | 5.01 Million | 5.41 Million | 19 Thousand |
Common Stock | 6.67 Million | 6.67 Million | 6.67 Million | - | - | 62 Thousand |
Retained Earnings | -5.96 Million | -2.84 Million | -859 Thousand | -159 Thousand | 234 Thousand | -83 Thousand |
Accumulated other comprehensive income | -2.3 Million | -2.27 Million | -2.34 Million | 5.17 Million | 5.18 Million | 40 Thousand |
Common Stock Equity | 53.51 Million | 56.66 Million | 58.58 Million | 5.01 Million | 5.41 Million | 19 Thousand |
Capital Lease Obligation | 2.39 Million | 1.52 Million | 675 Thousand | 562 Thousand | 484 Thousand | 478 Thousand |
Total Investments | 117 Thousand | 99 Thousand | 16 Thousand | 1000.00 | -10 Thousand | -31 Thousand |
Total Debt | 42.95 Million | 14.23 Million | 3.42 Million | 3.66 Million | 4.19 Million | 3.11 Million |
Net Debt | 30.27 Million | -18.27 Million | -38.67 Million | 2.36 Million | -40 Thousand | 3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 147.59 Million | 147.59 Million | 129.39 Million | 129.39 Million | 129.39 Million | 83.27 Million |
Total Current Assets | 44.63 Million | 44.63 Million | 42.92 Million | 42.92 Million | 42.92 Million | 46.99 Million |
Cash And Short Term Investments | 7.26 Million | 7.26 Million | 12.67 Million | 12.67 Million | 12.67 Million | 26.3 Million |
Cash and Cash Equivalents | 7.26 Million | 7.26 Million | 12.67 Million | 12.67 Million | 12.67 Million | 26.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 23.76 Million | 23.76 Million | 17.5 Million | 17.5 Million | 17.5 Million | 14.64 Million |
Inventory | 8.63 Million | 8.63 Million | 8.42 Million | 8.42 Million | 8.42 Million | 5.1 Million |
Other Current Assets | 4.97 Million | 4.97 Million | 4.32 Million | 4.32 Million | 4.32 Million | 941 Thousand |
Total Non-Current Assets | 102.95 Million | 102.95 Million | 86.46 Million | 86.46 Million | 86.46 Million | 36.28 Million |
Net PPE | 46.84 Million | 46.84 Million | 30.58 Million | 30.58 Million | 30.58 Million | 27.59 Million |
Good Will And Intangible Assets | 51.32 Million | 51.32 Million | 52.56 Million | 52.56 Million | 52.56 Million | 6.64 Million |
Good Will | 20.44 Million | 20.44 Million | 20.44 Million | 20.44 Million | 20.44 Million | 2.13 Million |
Intangible Assets | 30.88 Million | 30.88 Million | 32.12 Million | 32.12 Million | 32.12 Million | 4.5 Million |
Long-Term Investments | 160 Thousand | - | 117 Thousand | 117 Thousand | - | 89 Thousand |
Tax Assets | 4.63 Million | - | 3.19 Million | 3.19 Million | - | 1.96 Million |
Other Non Current Assets | - | 4.79 Million | -1000.00 | -1000.00 | 3.31 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 95.61 Million | 95.61 Million | 75.87 Million | 75.87 Million | 75.87 Million | 26.81 Million |
Total Current Liabilities | 37.68 Million | 37.68 Million | 30.65 Million | 30.65 Million | 30.65 Million | 11.68 Million |
Account Payables | 13.38 Million | 13.38 Million | 12.54 Million | 12.54 Million | 10.13 Million | 5.65 Million |
Tax Payables | - | - | 665 Thousand | 665 Thousand | - | 502 Thousand |
Short Term Debt | 9.47 Million | 9.47 Million | 6.43 Million | 6.43 Million | 5.34 Million | 2.89 Million |
Deferred Revenue | 9.42 Million | 3.34 Million | 10.91 Million | 10.91 Million | - | 2.66 Million |
Other Current Liabilities | 5.39 Million | 14.81 Million | 763 Thousand | 763 Thousand | 15.17 Million | 475 Thousand |
Total Non Current Liabilities | 57.93 Million | 57.93 Million | 45.22 Million | 45.22 Million | 45.22 Million | 15.12 Million |
Long-Term Debt | 46.72 Million | 46.72 Million | 34.12 Million | 34.12 Million | 36.52 Million | 13.4 Million |
Deferred Revenue Non Current | 2.47 Million | - | 2.39 Million | 2.39 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.23 Million | 11.2 Million | 1.15 Million | 1.15 Million | 8.7 Million | 559 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.97 Million | 51.97 Million | 53.51 Million | 53.51 Million | 53.51 Million | 56.46 Million |
Stock Holders Equity | 51.85 Million | 51.85 Million | 53.51 Million | 53.51 Million | 53.51 Million | 56.46 Million |
Common Stock | 6.67 Million | 6.67 Million | 6.67 Million | 6.67 Million | 6.67 Million | 6.67 Million |
Retained Earnings | -7.81 Million | -7.81 Million | -5.96 Million | -5.96 Million | -5.95 Million | -3.05 Million |
Accumulated other comprehensive income | -2.11 Million | -2.11 Million | -2.3 Million | -2.3 Million | -2.31 Million | -2.26 Million |
Common Stock Equity | 51.85 Million | 51.85 Million | 53.51 Million | 53.51 Million | 53.51 Million | 56.46 Million |
Capital Lease Obligation | 3.69 Million | 3.69 Million | 2.39 Million | 2.39 Million | 3.48 Million | 2.49 Million |
Total Investments | 160 Thousand | - | 117 Thousand | 117 Thousand | - | 89 Thousand |
Total Debt | 56.2 Million | 56.2 Million | 42.95 Million | 42.95 Million | 41.86 Million | 16.29 Million |
Net Debt | 48.93 Million | 48.93 Million | 30.27 Million | 30.27 Million | 29.19 Million | -10.01 Million |
SSAAY
TORCF
1707
BDVC
TU-R
6616