Shoprite Holdings Limited (SRHGF)
USD 16.33
(0.0%)
USD 16.33
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 240.71 Billion | 214.95 Billion | 184.07 Billion | 168.03 Billion | 156.85 Billion | 150.39 Billion |
| Cost of Revenue | 182.96 Billion | 163.25 Billion | 139.01 Billion | 126.81 Billion | 119.32 Billion | 113.52 Billion |
| Gross Profit | 57.75 Billion | 51.7 Billion | 45.06 Billion | 41.21 Billion | 37.53 Billion | 36.87 Billion |
| Operating Expenses | 41.65 Billion | 40.44 Billion | 35.14 Billion | 31.88 Billion | 29.47 Billion | 31.53 Billion |
| Selling, General and Administrative Expenses | 24.65 Billion | 4.54 Billion | 4.02 Billion | 3.53 Billion | 3.04 Billion | 3.13 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17 Billion | -16 Million | 439 Million | 423 Million | 484 Million | 504 Million |
| Cost and Expenses | 227.56 Billion | 203.69 Billion | 174.16 Billion | 158.7 Billion | 148.8 Billion | 145.05 Billion |
| Operating Income | 13.15 Billion | 12.34 Billion | 10.8 Billion | 9.66 Billion | 7.75 Billion | 6.91 Billion |
| Interest Expense | 4.3 Billion | 3.66 Billion | 2.99 Billion | 3.09 Billion | 2.91 Billion | 845 Million |
| Income Tax Expense | 2.83 Billion | 2.81 Billion | 2.55 Billion | 2.24 Billion | 1.78 Billion | 2.06 Billion |
| Earnings before Tax | 9.37 Billion | 9.13 Billion | 8.28 Billion | 6.95 Billion | 5.24 Billion | 6.33 Billion |
| Net Income | 6.24 Billion | 5.88 Billion | 5.71 Billion | 4.84 Billion | 3.35 Billion | 3.46 Billion |
| Earnings Per Share Basic | 12.03 | 10.84 | 10.48 | 8.78 | 6.07 | 6.25 |
| Earnings Per Share Diluted | 11.44 | 10.78 | 10.42 | 8.74 | 6.06 | 6.25 |
| Weighted Average Shares Outstanding | 519.54 Million | 542.88 Million | 544.91 Million | 551.67 Million | 553.04 Million | 554.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 546.17 Million | 546.08 Million | 548.5 Million | 553.85 Million | 553.89 Million | 555.11 Million |
| Gross Margin | 0.24 | 0.24 | 0.24 | 0.25 | 0.24 | 0.25 |
| EBIT Margin | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.07 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| EBITDA | 21.8 Billion | 19.94 Billion | 17.47 Billion | 15.94 Billion | 14.12 Billion | 13.69 Billion |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 6.53 Billion | 6.61 Billion | 214.95 Billion | 5.74 Billion | 6.22 Billion | 184.07 Billion |
| Cost of Revenue | 5.14 Billion | 5.23 Billion | 163.25 Billion | 4.5 Billion | 4.94 Billion | 139.01 Billion |
| Gross Profit | 1.38 Billion | 1.37 Billion | 51.7 Billion | 1.23 Billion | 1.28 Billion | 45.06 Billion |
| Operating Expenses | 1.05 Billion | 1.04 Billion | 40.44 Billion | 952.62 Million | 960.62 Million | 35.14 Billion |
| Selling, General and Administrative Expenses | 1.17 Billion | 1.15 Billion | - | 1.04 Billion | 1.08 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 120.39 Million | 114.76 Million | -16 Million | 95.8 Million | 122.94 Million | 439 Million |
| Cost and Expenses | 6.2 Billion | 6.28 Billion | 203.69 Billion | 5.46 Billion | 5.9 Billion | 174.16 Billion |
| Operating Income | 331.64 Million | 329.94 Million | 12.34 Billion | 287.14 Million | 326.51 Million | 10.8 Billion |
| Interest Expense | 122.74 Million | 115.91 Million | 3.66 Billion | 105.9 Million | 100.49 Million | 2.99 Billion |
| Income Tax Expense | 72.01 Million | 82.82 Million | 2.81 Billion | 70.72 Million | 86.43 Million | 2.55 Billion |
| Earnings before Tax | 235.76 Million | 261.69 Million | 9.13 Billion | 225.72 Million | 270.38 Million | 8.28 Billion |
| Net Income | 158.83 Million | 182.3 Million | 5.88 Billion | 146.48 Million | 182.65 Million | 5.71 Billion |
| Earnings Per Share Basic | 2.90 | 0.34 | - | 0.27 | 0.33 | - |
| Earnings Per Share Diluted | 2.89 | 0.33 | - | 0.27 | 0.33 | - |
| Weighted Average Shares Outstanding | 503.19 Million | 543.77 Million | 542.88 Million | 542.96 Million | 546.32 Million | 544.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 546.25 Million | 546.08 Million | 546.08 Million | 545.81 Million | 546.32 Million | 548.5 Million |
| Gross Margin | 0.21 | 0.21 | 0.24 | 0.22 | 0.21 | 0.24 |
| EBIT Margin | 0.09 | 0.08 | - | 0.08 | 0.08 | - |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| EBITDA | 590 Million | 541.85 Million | - | 485.25 Million | 524.93 Million | - |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.06 |
EQT
5E2
PACO
KOSCF
688656
RELY