USD 21.38
(-1.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Revenue | 944.28 Million | 653.56 Million | 458.6 Million | 256.95 Million | 126.56 Million | 1.34 Billion |
Cost of Revenue | 411.63 Million | 326.93 Million | 237.13 Million | 135.84 Million | 73.3 Million | 1.28 Billion |
Gross Profit | 532.65 Million | 326.62 Million | 221.47 Million | 121.11 Million | 53.26 Million | 59.1 Million |
Operating Expenses | 729.36 Million | 447.66 Million | 261.19 Million | 150.29 Million | 103.86 Million | 54.7 Million |
Selling, General and Administrative Expenses | 413.78 Million | 302.22 Million | 191.84 Million | 105.46 Million | 69.2 Million | 52.3 Million |
Research and Development Expenses | 219.93 Million | 138.71 Million | 64.09 Million | 40.77 Million | 32 Million | - |
Other Expenses | 13.11 Million | 6.72 Million | 5.25 Million | 4.06 Million | 2.65 Million | 2.4 Million |
Cost and Expenses | 1.05 Billion | 774.59 Million | 498.32 Million | 286.13 Million | 177.16 Million | 1.34 Billion |
Operating Income | -114.19 Million | -121.03 Million | -39.72 Million | -29.18 Million | -50.6 Million | -129.3 Million |
Interest Expense | 2.35 Million | 1.3 Million | 1.25 Million | 1.18 Million | 1.6 Million | 200 Thousand |
Income Tax Expense | 5.9 Million | 1.04 Million | 1.04 Million | 1.16 Million | 259 Thousand | -7.8 Million |
Earnings before Tax | -111.93 Million | -112.97 Million | -37.71 Million | -31.4 Million | -51.13 Million | -128.6 Million |
Net Income | -117.84 Million | -114.01 Million | -38.75 Million | -32.56 Million | -51.39 Million | -120.8 Million |
Earnings Per Share Basic | -0.65 | -0.68 | -0.24 | -0.20 | -0.32 | -4.17 |
Earnings Per Share Diluted | -0.65 | -0.68 | -0.24 | -0.20 | -0.32 | -4.17 |
Weighted Average Shares Outstanding | 180.81 Million | 167.77 Million | 164.23 Million | 162.64 Million | 162.64 Million | 28.96 Million |
Weighted Average Shares Outstanding (Diluted) | 180.81 Million | 167.77 Million | 164.23 Million | 162.64 Million | 162.64 Million | 28.96 Million |
Gross Margin | 0.56 | 0.50 | 0.48 | 0.47 | 0.42 | 0.04 |
EBIT Margin | -0.10 | -0.16 | -0.07 | -0.10 | -0.37 | -0.06 |
Profit Margin | -0.12 | -0.17 | -0.08 | -0.13 | -0.41 | -0.09 |
EBITDA | -95.09 Million | -104.95 Million | -31.2 Million | -25.12 Million | -46.86 Million | -76.6 Million |
Earnings Before Tax Margin | -0.12 | -0.19 | -0.09 | -0.11 | -0.40 | -0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 336.52 Million | 306.42 Million | 269.11 Million | 264.75 Million | 944.28 Million | 241.62 Million |
Cost of Revenue | 115.55 Million | 132.32 Million | 110 Million | 89.11 Million | 411.63 Million | 85.74 Million |
Gross Profit | 220.97 Million | 174.09 Million | 159.11 Million | 175.64 Million | 532.65 Million | 155.88 Million |
Operating Expenses | 220.6 Million | 194.4 Million | 179.07 Million | 206.64 Million | 646.84 Million | 192.79 Million |
Selling, General and Administrative Expenses | 125.71 Million | 122.94 Million | 112.18 Million | 124 Million | - | 111.16 Million |
Research and Development Expenses | 68.44 Million | 67.55 Million | 63.2 Million | 59.24 Million | - | 57.01 Million |
Other Expenses | 26.44 Million | 5.76 Million | -1.58 Million | 23.4 Million | -2.83 Million | 24.6 Million |
Cost and Expenses | 336.15 Million | 322.18 Million | 288.87 Million | 295.75 Million | 1.05 Billion | 278.53 Million |
Operating Income | 368 Thousand | -15.76 Million | -19.95 Million | -31 Million | -114.19 Million | -36.9 Million |
Interest Expense | -760 Thousand | 745 Thousand | 769 Thousand | -786 Thousand | 2.35 Million | -585 Thousand |
Income Tax Expense | 1.85 Million | 3.29 Million | 998 Thousand | 5.41 Million | 5.9 Million | 258 Thousand |
Earnings before Tax | 3.76 Million | -8.8 Million | -20.08 Million | -29.6 Million | -111.93 Million | -35.39 Million |
Net Income | 1.91 Million | -12.09 Million | -21.08 Million | -35.02 Million | -117.84 Million | -35.65 Million |
Earnings Per Share Basic | 0.01 | -0.06 | -0.11 | -0.19 | - | -0.20 |
Earnings Per Share Diluted | 0.01 | -0.06 | -0.11 | -0.19 | - | -0.20 |
Weighted Average Shares Outstanding | 196.16 Million | 193.45 Million | 189.84 Million | 186.34 Million | 180.81 Million | 182.59 Million |
Weighted Average Shares Outstanding (Diluted) | 205.25 Million | 193.45 Million | 189.84 Million | 186.34 Million | 180.81 Million | 182.59 Million |
Gross Margin | 0.66 | 0.57 | 0.59 | 0.66 | 0.56 | 0.65 |
EBIT Margin | 0.02 | -0.04 | -0.06 | -0.10 | - | -0.13 |
Profit Margin | 0.01 | -0.04 | -0.08 | -0.13 | -0.12 | -0.15 |
EBITDA | 7.66 Million | -11.21 Million | -15.63 Million | -26.9 Million | - | -32.56 Million |
Earnings Before Tax Margin | 0.00 | -0.05 | -0.07 | -0.12 | -0.12 | -0.15 |
SRHGF
EQT
5E2
TNABF
KOSCF
688656