USD 42.54
(-3.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.06 Billion | 12.14 Billion | 6.83 Billion | 2.65 Billion | 3.79 Billion | 4.73 Billion |
Cost of Revenue | 4.14 Billion | 4.08 Billion | 3.84 Billion | 3.28 Billion | 3.48 Billion | 3.5 Billion |
Gross Profit | 925.88 Million | 8.05 Billion | 2.99 Billion | -626.97 Million | 318.65 Million | 1.23 Billion |
Operating Expenses | 267.28 Million | 313.41 Million | 290.78 Million | 208.79 Million | 260.22 Million | 290.98 Million |
Selling, General and Administrative Expenses | 236.17 Million | 252.64 Million | 196.31 Million | 174.76 Million | 253 Million | 284.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 532.55 Million | 60.76 Million | 94.46 Million | 34.02 Million | 7.22 Million | -65.34 Million |
Cost and Expenses | 4.41 Billion | 4.39 Billion | 4.13 Billion | 3.49 Billion | 3.74 Billion | 3.79 Billion |
Operating Income | 2.31 Billion | 6.04 Billion | 961.84 Million | -877.66 Million | 22.5 Million | -2.78 Billion |
Interest Expense | 219.66 Million | 249.65 Million | 308.9 Million | 271.2 Million | 199.85 Million | 228.95 Million |
Income Tax Expense | 368.95 Million | 553.72 Million | -434.17 Million | -298.85 Million | -375.77 Million | -696.51 Million |
Earnings before Tax | 2.1 Billion | 2.33 Billion | -1.58 Billion | -1.26 Billion | -1.59 Billion | -3.07 Billion |
Net Income | 1.73 Billion | 1.77 Billion | -1.15 Billion | -967.17 Million | -1.22 Billion | -2.24 Billion |
Earnings Per Share Basic | 4.56 | 4.79 | -3.57 | -3.71 | -4.79 | -8.60 |
Earnings Per Share Diluted | 4.20 | 4.38 | -3.57 | -3.71 | -4.79 | -8.60 |
Weighted Average Shares Outstanding | 380.9 Million | 370.04 Million | 323.19 Million | 260.61 Million | 255.14 Million | 260.93 Million |
Weighted Average Shares Outstanding (Diluted) | 413.22 Million | 406.49 Million | 323.19 Million | 260.61 Million | 255.14 Million | 260.93 Million |
Gross Margin | 0.18 | 0.66 | 0.44 | -0.24 | 0.08 | 0.26 |
EBIT Margin | 0.80 | 0.64 | 0.40 | -0.31 | 0.02 | 0.19 |
Profit Margin | 0.34 | 0.15 | -0.17 | -0.36 | -0.32 | -0.47 |
EBITDA | 4.07 Billion | 4.25 Billion | 396.91 Million | 450.11 Million | 176.65 Million | -1.23 Billion |
Earnings Before Tax Margin | 0.46 | 0.50 | 0.14 | -0.33 | 0.01 | -0.59 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.21 Billion | 891.17 Million | 1.3 Billion | 1.37 Billion | 5.06 Billion | 1 Billion |
Cost of Revenue | 683.14 Million | 1.11 Billion | 1.13 Billion | 1.15 Billion | 4.14 Billion | 1.06 Billion |
Gross Profit | 533.84 Million | -221.43 Million | 170.59 Million | 220.36 Million | 925.88 Million | -60.57 Million |
Operating Expenses | 860.28 Million | 119.39 Million | 73.05 Million | 26.41 Million | 267.28 Million | 93.59 Million |
Selling, General and Administrative Expenses | 88.47 Million | 67.2 Million | 73.05 Million | 67.17 Million | - | 56.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 771.81 Million | -52.19 Million | 1.14 Billion | -14.77 Million | -84.04 Million | 1.07 Billion |
Cost and Expenses | 1.54 Billion | 1.23 Billion | 1.2 Billion | 1.17 Billion | 4.41 Billion | 1.16 Billion |
Operating Income | -281.84 Million | -340.83 Million | 97.53 Million | 722.71 Million | 2.31 Billion | 15.8 Million |
Interest Expense | 158.29 Million | 55.72 Million | 54.37 Million | 72.8 Million | 219.66 Million | 60.42 Million |
Income Tax Expense | -104.87 Million | -44.22 Million | 24.3 Million | 150.97 Million | 368.95 Million | -126.85 Million |
Earnings before Tax | -402.3 Million | -34.98 Million | 127.36 Million | 652.42 Million | 2.1 Billion | -46.12 Million |
Net Income | -300.82 Million | 9.51 Million | 103.48 Million | 502.05 Million | 1.73 Billion | 81.25 Million |
Earnings Per Share Basic | -0.54 | 0.02 | 0.24 | 1.20 | - | 0.21 |
Earnings Per Share Diluted | -0.54 | 0.02 | 0.23 | 1.13 | - | 0.20 |
Weighted Average Shares Outstanding | 559.6 Million | 441.96 Million | 439.45 Million | 416.79 Million | 380.9 Million | 383.35 Million |
Weighted Average Shares Outstanding (Diluted) | 559.6 Million | 444.92 Million | 444.96 Million | 445.4 Million | 413.22 Million | 416.19 Million |
Gross Margin | 0.44 | -0.25 | 0.13 | 0.16 | 0.18 | -0.06 |
EBIT Margin | 0.28 | 0.14 | 0.45 | 0.51 | - | -0.15 |
Profit Margin | -0.25 | 0.01 | 0.08 | 0.37 | 0.34 | 0.08 |
EBITDA | 336.97 Million | 125.15 Million | 584.28 Million | 700.75 Million | - | -154.16 Million |
Earnings Before Tax Margin | -0.23 | -0.38 | 0.07 | 0.53 | 0.46 | 0.02 |
5E2
PACO
FORU
688656
RELY
SRHGF