USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 686.54 Thousand | 712.29 Thousand | 845.71 Thousand | 942.84 Thousand | 679.83 Thousand | 954.42 Thousand |
Total Current Assets | 6974.00 | 44.72 Thousand | 190.14 Thousand | 299.27 Thousand | 46.94 Thousand | 463.16 Thousand |
Cash And Short Term Investments | 5168.00 | 33.5 Thousand | 50.81 Thousand | 265.94 Thousand | 26.61 Thousand | 440.31 Thousand |
Cash and Cash Equivalents | 5168.00 | 33.5 Thousand | 50.81 Thousand | 265.94 Thousand | 26.61 Thousand | 440.31 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | 1916.00 | - |
Inventory | - | - | - | - | 2488.00 | - |
Other Current Assets | 1806.00 | 7740.00 | 7740.00 | 21.57 Thousand | 15.92 Thousand | 22.84 Thousand |
Total Non-Current Assets | 679.56 Thousand | 667.56 Thousand | 655.56 Thousand | 643.56 Thousand | 632.88 Thousand | 491.26 Thousand |
Net PPE | 590.16 Thousand | 578.16 Thousand | 566.16 Thousand | 554.16 Thousand | 543.48 Thousand | 467.1 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 89.4 Thousand | 89.4 Thousand | 89.4 Thousand | 89.4 Thousand | 89.4 Thousand | 21.6 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | 2557.00 |
Other Assets | 1.00 | - | -0.00 | -0.00 | - | - |
Total Liabilities | 743.91 Thousand | 531.94 Thousand | 240.53 Thousand | 32.33 Thousand | 183.46 Thousand | 19.24 Thousand |
Total Current Liabilities | 271.41 Thousand | 54.44 Thousand | 40.53 Thousand | 32.33 Thousand | 113.46 Thousand | 19.24 Thousand |
Account Payables | 39.45 Thousand | 29.24 Thousand | 37.3 Thousand | 32.34 | 24.46 | 19.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 165 Thousand | - | - | - | - | - |
Deferred Revenue | -39.45 Thousand | - | - | - | - | - |
Other Current Liabilities | 106.41 Thousand | 25.2 Thousand | 3226.00 | 32.3 Thousand | 113.43 Thousand | - |
Total Non Current Liabilities | 472.5 Thousand | 477.5 Thousand | 200 Thousand | - | 70 Thousand | 19.24 Thousand |
Long-Term Debt | 472.5 Thousand | 477.5 Thousand | 200 Thousand | - | 50 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 20 Thousand | 19.24 Thousand |
Other Liabilities | - | - | - | - | - | -19.24 Thousand |
Total Equity | -57.36 Thousand | 180.34 Thousand | 605.18 Thousand | 910.5 Thousand | 496.37 Thousand | 935.17 Thousand |
Stock Holders Equity | -57.36 Thousand | 180.34 Thousand | 605.18 Thousand | 910.5 Thousand | 496.37 Thousand | 935.17 Thousand |
Common Stock | 97.29 Thousand | 97.29 Thousand | 97.29 Thousand | 97.29 Thousand | 77.39 Thousand | 77.39 Thousand |
Retained Earnings | -12.85 Million | -12.61 Million | -12.19 Million | -11.8 Million | -11.15 Million | -10.7 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -57.36 Thousand | 180.34 Thousand | 605.18 Thousand | 910.5 Thousand | 496.37 Thousand | 935.17 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 89.4 Thousand | 89.4 Thousand | 89.4 Thousand | 89.4 Thousand | 89.4 Thousand | 21.6 Thousand |
Total Debt | 637.5 Thousand | 477.5 Thousand | 200 Thousand | - | 50 Thousand | - |
Net Debt | 632.33 Thousand | 443.99 Thousand | 149.18 Thousand | -265.94 Thousand | 23.38 Thousand | -440.31 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 686.54 Thousand | 686.54 Thousand | 691.39 Thousand | 752.15 Thousand | 705.28 Thousand | 712.29 Thousand |
Total Current Assets | 6974.00 | 6974.00 | 11.83 Thousand | 72.58 Thousand | 25.72 Thousand | 44.72 Thousand |
Cash And Short Term Investments | 5168.00 | 5168.00 | 11.11 Thousand | 70.95 Thousand | 21.72 Thousand | 33.5 Thousand |
Cash and Cash Equivalents | 5168.00 | 5168.00 | 11.11 Thousand | 70.95 Thousand | 21.72 Thousand | 33.5 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1806.00 | 1806.00 | 711.00 | 1633.00 | 3994.00 | 7740.00 |
Total Non-Current Assets | 679.56 Thousand | 679.56 Thousand | 679.56 Thousand | 679.56 Thousand | 679.56 Thousand | 667.56 Thousand |
Net PPE | 590.16 Thousand | 590.16 Thousand | 590.16 Thousand | 590.16 Thousand | 590.16 Thousand | 578.16 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 89.4 Thousand | 89.4 Thousand | 89.4 Thousand | 89.4 Thousand | 89.4 Thousand | 89.4 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | - | - | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 743.91 Thousand | 743.91 Thousand | 709.63 Thousand | 722.09 Thousand | 613.9 Thousand | 531.94 Thousand |
Total Current Liabilities | 271.41 Thousand | 271.41 Thousand | 142.13 Thousand | 154.59 Thousand | 151.4 Thousand | 54.44 Thousand |
Account Payables | 39.45 Thousand | 39.45 Thousand | 36.62 Thousand | 40.62 Thousand | 83.32 Thousand | 29.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 165 Thousand | 165 Thousand | 50 Thousand | 70 Thousand | 35 Thousand | - |
Deferred Revenue | -39.45 Thousand | -39.45 Thousand | -36.62 Thousand | -110.62 Thousand | -118.32 Thousand | - |
Other Current Liabilities | 106.41 Thousand | 106.41 Thousand | 92.13 Thousand | 154.59 Thousand | 151.4 Thousand | 25.2 Thousand |
Total Non Current Liabilities | 472.5 Thousand | 472.5 Thousand | 567.5 Thousand | 567.5 Thousand | 462.5 Thousand | 477.5 Thousand |
Long-Term Debt | 472.5 Thousand | 472.5 Thousand | 567.5 Thousand | 567.5 Thousand | 462.5 Thousand | 477.5 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -57.36 Thousand | -57.36 Thousand | -18.23 Thousand | 30.06 Thousand | 91.38 Thousand | 180.34 Thousand |
Stock Holders Equity | -57.36 Thousand | -57.36 Thousand | -18.23 Thousand | 30.06 Thousand | 91.38 Thousand | 180.34 Thousand |
Common Stock | 97.29 Thousand | 97.29 Thousand | 97.29 Thousand | 97.29 Thousand | 97.29 Thousand | 97.29 Thousand |
Retained Earnings | -12.85 Million | -12.85 Million | -12.81 Million | -12.77 Million | -12.7 Million | -12.61 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -57.36 Thousand | -57.36 Thousand | -18.23 Thousand | 30.06 Thousand | 91.38 Thousand | 180.34 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 89.4 Thousand | 89.4 Thousand | 89.4 Thousand | 89.4 Thousand | 89.4 Thousand | 89.4 Thousand |
Total Debt | 637.5 Thousand | 637.5 Thousand | 617.5 Thousand | 637.5 Thousand | 497.5 Thousand | 477.5 Thousand |
Net Debt | 632.33 Thousand | 632.33 Thousand | 606.38 Thousand | 566.54 Thousand | 475.77 Thousand | 443.99 Thousand |
MRZ
HMST
688571
SBTX
KKPNF
NWPG