CAD 0.59
(3.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.3 Million | 10.19 Million | 8.47 Million | 13.47 Million | 19.23 Million | 25.19 Million |
Total Current Assets | 2.65 Million | 8.53 Million | 6.79 Million | 11.41 Million | 16.47 Million | 21.94 Million |
Cash And Short Term Investments | 2.44 Million | 8.27 Million | 6.42 Million | 11.2 Million | 16.24 Million | 21.48 Million |
Cash and Cash Equivalents | 2.35 Million | 8.12 Million | 5.69 Million | 10.02 Million | 8.88 Million | 4.64 Million |
Short Term Investments | 83.02 Thousand | 155.66 Thousand | 726.45 Thousand | 1.17 Million | 7.36 Million | 16.83 Million |
Net Receivables | 145.87 Thousand | 203.69 Thousand | 263.42 Thousand | 58.13 Thousand | 103.37 Thousand | 331.5 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 54.84 Thousand | 103.56 Thousand | 153.71 Thousand | 122.76 Thousand | 127.2 Thousand |
Total Non-Current Assets | 1.65 Million | 1.65 Million | 1.68 Million | 2.06 Million | 2.75 Million | 3.24 Million |
Net PPE | 1.65 Million | 1.63 Million | 1.63 Million | 2.06 Million | 2.75 Million | 3.24 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 22.61 Thousand | 49.51 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 622.59 Thousand | 885.35 Thousand | 672.43 Thousand | 1.14 Million | 804.7 Thousand | 1.27 Million |
Total Current Liabilities | 622.59 Thousand | 832.23 Thousand | 557.38 Thousand | 980.2 Thousand | 599.66 Thousand | 1.27 Million |
Account Payables | 498.37 Thousand | 690.58 Thousand | 428.42 Thousand | - | 524.18 Thousand | 430.23 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 74 Thousand | 87.69 Thousand | 82.14 Thousand | 81.03 Thousand | 75.48 Thousand | - |
Deferred Revenue | -498.37 Thousand | -690.58 Thousand | -428.42 Thousand | - | -524.18 Thousand | - |
Other Current Liabilities | 548.59 Thousand | 744.54 Thousand | 475.24 Thousand | 899.17 Thousand | 524.18 Thousand | 846.94 Thousand |
Total Non Current Liabilities | - | 53.11 Thousand | 115.04 Thousand | 163.64 Thousand | 205.04 Thousand | - |
Long-Term Debt | - | 53.11 Thousand | 115.04 Thousand | 163.64 Thousand | 205.04 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.68 Million | 9.3 Million | 7.8 Million | 12.33 Million | 18.42 Million | 23.91 Million |
Stock Holders Equity | 3.68 Million | 9.3 Million | 7.8 Million | 12.33 Million | 18.42 Million | 23.91 Million |
Common Stock | 69.62 Million | 67.59 Million | 57.5 Million | 57.47 Million | 57.76 Million | 57.67 Million |
Retained Earnings | -86.75 Million | -77.83 Million | -68.03 Million | -62.95 Million | -56.99 Million | -51.09 Million |
Accumulated other comprehensive income | 20.82 Million | 19.54 Million | 18.33 Million | 17.81 Million | 17.65 Million | 17.32 Million |
Common Stock Equity | 3.68 Million | 9.3 Million | 7.8 Million | 12.33 Million | 18.42 Million | 23.91 Million |
Capital Lease Obligation | 74 Thousand | 140.8 Thousand | 197.18 Thousand | 244.67 Thousand | 280.52 Thousand | - |
Total Investments | 83.02 Thousand | 155.66 Thousand | 726.45 Thousand | 1.17 Million | 7.36 Million | 16.83 Million |
Total Debt | 74 Thousand | 140.8 Thousand | 197.18 Thousand | 244.67 Thousand | 280.52 Thousand | - |
Net Debt | -2.28 Million | -7.98 Million | -5.5 Million | -9.77 Million | -8.6 Million | -4.64 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.3 Million | 4.14 Million | 5.74 Million | 8.3 Million | 10.19 Million | 10.19 Million |
Total Current Assets | 2.65 Million | 2.5 Million | 4.12 Million | 6.66 Million | 8.53 Million | 8.53 Million |
Cash And Short Term Investments | 2.44 Million | 2.27 Million | 3.85 Million | 6.38 Million | 8.27 Million | 8.27 Million |
Cash and Cash Equivalents | 2.35 Million | 2.17 Million | 3.75 Million | 6.3 Million | 8.12 Million | 8.12 Million |
Short Term Investments | 83.02 Thousand | 98.59 Thousand | 103.77 Thousand | 83.02 Thousand | 155.66 Thousand | 155.66 Thousand |
Net Receivables | 145.87 Thousand | 187.56 Thousand | 233.24 Thousand | 138.14 Thousand | 203.69 Thousand | 203.69 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 44.4 Thousand | 37.9 Thousand | 141.13 Thousand | 54.84 Thousand | 54.84 Thousand |
Total Non-Current Assets | 1.65 Million | 1.63 Million | 1.62 Million | 1.64 Million | 1.65 Million | 1.65 Million |
Net PPE | 1.65 Million | 131.68 Thousand | 146.56 Thousand | 1.62 Million | 1.63 Million | 1.63 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 7677.00 | 15.28 Thousand | 22.61 Thousand | 22.61 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.5 Million | 1.46 Million | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 622.59 Thousand | 596.54 Thousand | 628.44 Thousand | 816.59 Thousand | 885.35 Thousand | 885.35 Thousand |
Total Current Liabilities | 622.59 Thousand | 596.54 Thousand | 610.2 Thousand | 780.6 Thousand | 832.23 Thousand | 832.23 Thousand |
Account Payables | - | 452.87 Thousand | - | - | 690.58 Thousand | 690.58 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 74 Thousand | 88.61 Thousand | 88.8 Thousand | 88.8 Thousand | 87.69 Thousand | 87.69 Thousand |
Deferred Revenue | - | -452.87 Thousand | - | - | -690.58 Thousand | -690.58 Thousand |
Other Current Liabilities | 548.59 Thousand | 507.93 Thousand | 521.4 Thousand | 691.8 Thousand | 744.54 Thousand | 744.54 Thousand |
Total Non Current Liabilities | - | - | 18.23 Thousand | 35.99 Thousand | 53.11 Thousand | 53.11 Thousand |
Long-Term Debt | - | - | 18.23 Thousand | 35.99 Thousand | 53.11 Thousand | 53.11 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 3.68 Million | 3.54 Million | 5.12 Million | 7.48 Million | 9.3 Million | 9.3 Million |
Stock Holders Equity | 3.68 Million | 3.54 Million | 5.12 Million | 7.48 Million | 9.3 Million | 9.3 Million |
Common Stock | 69.62 Million | 67.7 Million | 67.59 Million | 67.59 Million | 67.59 Million | 67.59 Million |
Retained Earnings | -86.75 Million | -84.42 Million | -82.67 Million | -79.74 Million | -77.83 Million | -77.83 Million |
Accumulated other comprehensive income | 20.82 Million | 20.26 Million | 20.19 Million | 19.64 Million | 19.54 Million | 19.54 Million |
Common Stock Equity | 3.68 Million | 3.54 Million | 5.12 Million | 7.48 Million | 9.3 Million | 9.3 Million |
Capital Lease Obligation | 74 Thousand | 88.61 Thousand | 18.23 Thousand | 124.79 Thousand | 140.8 Thousand | 140.8 Thousand |
Total Investments | 83.02 Thousand | 98.59 Thousand | 111.45 Thousand | 83.02 Thousand | 155.66 Thousand | 155.66 Thousand |
Total Debt | 74 Thousand | 88.61 Thousand | 107.03 Thousand | 124.79 Thousand | 140.8 Thousand | 140.8 Thousand |
Net Debt | -2.28 Million | -2.08 Million | -3.64 Million | -6.17 Million | -7.98 Million | -7.98 Million |
HMST
688571
OSP-R
KKPNF
NWPG
SRGZ