USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 13 Thousand | 102.46 | 57.27 | 1318.00 | 1666.00 | 1665.00 |
Gross Profit | -13 Thousand | -102.46 | -57.27 | -1318.00 | -1666.00 | -1665.00 |
Operating Expenses | 181.49 Thousand | 400.55 Thousand | 389.03 Thousand | 640.8 Thousand | 452.62 Thousand | 335.51 Thousand |
Selling, General and Administrative Expenses | 181.49 Thousand | 272.95 Thousand | 306.61 Thousand | 369.56 Thousand | 271.66 Thousand | 194.24 Thousand |
Research and Development Expenses | - | 102.45 Thousand | 57.27 Thousand | 246.08 Thousand | 155.71 Thousand | 119.97 Thousand |
Other Expenses | - | 333.39 Thousand | 25.14 Thousand | 25.14 Thousand | 25.24 Thousand | 21.29 Thousand |
Cost and Expenses | 194.5 Thousand | 400.55 Thousand | 389.03 Thousand | 642.11 Thousand | 454.28 Thousand | 337.18 Thousand |
Operating Income | -194.5 Thousand | -400.55 Thousand | -389.03 Thousand | -642.11 Thousand | -454.28 Thousand | -337.18 Thousand |
Interest Expense | 43.2 Thousand | 24.29 Thousand | 4232.00 | 2313.00 | 1322.00 | 833.00 |
Income Tax Expense | - | -167.89 Thousand | -70.00 | 2313.00 | 1322.00 | -1480.00 |
Earnings before Tax | -237.71 Thousand | -424.84 Thousand | -393.19 Thousand | -644.2 Thousand | -454.85 Thousand | -335.7 Thousand |
Net Income | -237.71 Thousand | -424.84 Thousand | -393.12 Thousand | -646.51 Thousand | -456.17 Thousand | -334.22 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 97.3 Million | 97.29 Million | 97.29 Million | 90.8 Million | 77.39 Million | 76.92 Million |
Weighted Average Shares Outstanding (Diluted) | 97.29 Million | 97.29 Million | 97.29 Million | 90.8 Million | 77.39 Million | 76.92 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 7.00 | - | -387.71 Thousand | -640.8 Thousand | -452.62 Thousand | -335.51 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 26.01 | - | - | - | - | - |
Cost of Revenue | 13.00 | - | 2.52 | 1.44 | 9.04 | 8.73 |
Gross Profit | 13.00 | - | -2.52 | -1.44 | -9.04 | -8.73 |
Operating Expenses | 27.43 Thousand | 181.49 Thousand | 33.82 Thousand | 50.03 Thousand | 80.68 Thousand | 162.77 Thousand |
Selling, General and Administrative Expenses | 27.43 Thousand | - | 33.82 Thousand | 48.6 Thousand | 45.74 Thousand | 154.04 Thousand |
Research and Development Expenses | 13 Thousand | - | 2524.00 | 1438.00 | 9042.00 | 8727.00 |
Other Expenses | 16.5 Thousand | 118 Thousand | 24.69 Thousand | 21.53 Thousand | 55.26 Thousand | 17.3 Thousand |
Cost and Expenses | 27.43 Thousand | 181.49 Thousand | 33.82 Thousand | 50.03 Thousand | 80.68 Thousand | 162.77 Thousand |
Operating Income | -27.43 Thousand | -181.5 Thousand | -33.83 Thousand | -50.03 Thousand | -80.68 Thousand | -162.77 Thousand |
Interest Expense | 11.69 Thousand | -1467.00 | 11.95 Thousand | 11.28 Thousand | 8275.00 | 7235.00 |
Income Tax Expense | 43.31 Thousand | - | -36.35 | - | -43.27 Thousand | -13.33 Thousand |
Earnings before Tax | -39.13 Thousand | -237.71 Thousand | -48.3 Thousand | -61.32 Thousand | -88.95 Thousand | -170 Thousand |
Net Income | -39.13 Thousand | -237.71 Thousand | -48.3 Thousand | -61.32 Thousand | -88.95 Thousand | -170 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 97.29 Million | 97.29 Million | 97.29 Million | 97.29 Million | 97.29 Million | 97.29 Million |
Weighted Average Shares Outstanding (Diluted) | 97.29 Million | 97.29 Million | 97.29 Million | 97.29 Million | 97.29 Million | 97.29 Million |
Gross Margin | 0.50 | - | - | - | - | - |
EBIT Margin | -1054.68 | - | - | - | - | - |
Profit Margin | -1504.58 | - | - | - | - | - |
EBITDA | -27.43 Thousand | - | -33.83 Thousand | -50.03 Thousand | -80.67 Thousand | -162.77 Thousand |
Earnings Before Tax Margin | -1054.68 | - | - | - | - | - |
MRZ
HMST
688571
SBTX
KKPNF
NWPG