USD 0.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 44.91 Thousand | 321.87 Thousand | 245.85 Thousand | 301.16 Thousand | 240.96 Thousand | 133.86 Thousand |
Gross Profit | -44.91 Thousand | -321.87 Thousand | -245.85 Thousand | -301.16 Thousand | -240.96 Thousand | -133.86 Thousand |
Operating Expenses | 12.5 Million | 10.31 Million | 17.88 Million | 10.34 Million | 10.91 Million | 13.91 Million |
Selling, General and Administrative Expenses | 12.16 Million | 10.31 Million | 17.88 Million | 10.34 Million | 10.91 Million | 13.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 345 Thousand | 246.66 Thousand | - | - | - | - |
Cost and Expenses | 12.55 Million | 10.63 Million | 18.13 Million | 10.64 Million | 11.15 Million | 14.04 Million |
Operating Income | -12.55 Million | -10.63 Million | -18.13 Million | -10.64 Million | -11.15 Million | -14.04 Million |
Interest Expense | - | 3.31 Million | 767.54 Thousand | 354.45 Thousand | 188.95 Thousand | 35.17 Thousand |
Income Tax Expense | - | -2.00 | -1.00 | -3.00 | -4200.00 | -2.00 |
Earnings before Tax | -17.51 Million | -13.95 Million | -18.97 Million | -10.98 Million | -10.86 Million | -14.19 Million |
Net Income | -17.51 Million | -13.95 Million | -18.97 Million | -10.98 Million | -10.85 Million | -14.19 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.02 Billion | 926.59 Million | 872.54 Million | 756.91 Million |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.02 Billion | 926.59 Million | 872.54 Million | 756.91 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -12.2 Million | -10.31 Million | -17.92 Million | -10.37 Million | -10.91 Million | -13.91 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 126.91 Thousand | 81.37 Thousand | 108.46 Thousand | 100.19 Thousand | 79.88 Thousand | 321.87 Thousand |
Gross Profit | -126.91 Thousand | -81.37 Thousand | -108.46 Thousand | -100.19 Thousand | -79.88 Thousand | -321.87 Thousand |
Operating Expenses | 4.65 Million | 4.01 Million | 1.74 Million | 1.85 Million | 3.13 Million | 10.31 Million |
Selling, General and Administrative Expenses | 717.94 Thousand | 409.94 Thousand | 1.74 Million | 1.85 Million | 3.13 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 127.23 Thousand | - | - | - | - | - |
Cost and Expenses | 4.77 Million | 4.09 Million | 1.84 Million | 1.95 Million | 3.21 Million | 10.63 Million |
Operating Income | -4.77 Million | -4.04 Million | -1.85 Million | -1.95 Million | -3.21 Million | -10.63 Million |
Interest Expense | 1.38 Million | 1.2 Million | 1.23 Million | 1.03 Million | 961.75 Thousand | 3.31 Million |
Income Tax Expense | 1.38 Million | 1.2 Million | 3.00 | 56.91 Thousand | -3.00 | -2.00 |
Earnings before Tax | -6.16 Million | -5.27 Million | -3.08 Million | -2.99 Million | -4.17 Million | -13.95 Million |
Net Income | -6.16 Million | -5.27 Million | -3.08 Million | -2.99 Million | -4.17 Million | -13.95 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.65 Million | -4.01 Million | -1.74 Million | -1.85 Million | -3.13 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
VAR
PLCKF
KANANIIND
0090
VN8
CANI