Variscan Mines Limited (VAR.AX)
AUD 0.01
(0.0%)
AUD 0.01
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | 3.25 |
| Cost of Revenue | 9957.00 | 7546.00 | - | - | - | 1721.00 |
| Gross Profit | -9957.00 | -7546.00 | - | - | - | -1717.75 |
| Operating Expenses | 1073.00 | 816.77 Thousand | 822.68 Thousand | 661.4 Thousand | 1.14 Million | 1143.16 |
| Selling, General and Administrative Expenses | 650.02 Thousand | 816.77 Thousand | 822.68 Thousand | 661.4 Thousand | 1.14 Million | 645.85 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 7304.00 | -4828.00 | -29.21 Thousand | 17.87 Thousand | 82.79 Thousand |
| Cost and Expenses | 659.97 Thousand | 824.31 Thousand | 822.68 Thousand | 661.4 Thousand | 1.14 Million | 1143.16 |
| Operating Income | -659.97 Thousand | -824.32 Thousand | -822.69 Thousand | -661.41 Thousand | -1.14 Million | -751.61 |
| Interest Expense | 171.00 | 31.00 | 114.00 | 102.00 | 1432.00 | 1310.00 |
| Income Tax Expense | - | 4.00 | -721.81 | -514.14 | -91.99 | -171.76 Thousand |
| Earnings before Tax | -650.27 Thousand | -886.24 Thousand | -827.05 Thousand | -684.61 Thousand | -1.12 Million | -1124.65 |
| Net Income | -650.27 Thousand | -886.24 Thousand | -827.05 Thousand | -684.61 Thousand | -1.12 Million | -1124.65 |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | - |
| Weighted Average Shares Outstanding | 400.19 Million | 286.86 Million | 265.85 Million | 211.93 Million | 147.24 Million | 63 Million |
| Weighted Average Shares Outstanding (Diluted) | 400.19 Million | 286.86 Million | 265.85 Million | 211.93 Million | 147.24 Million | 63 Million |
| Gross Margin | - | - | - | - | - | -528.70 |
| EBIT Margin | - | - | - | - | - | -203.02 |
| Profit Margin | - | - | - | - | - | -346.15 |
| EBITDA | -640.31 Thousand | -878.69 Thousand | -822.65 Thousand | -661.41 Thousand | -1.12 Million | -1.12 Million |
| Earnings Before Tax Margin | - | - | - | - | - | -231.33 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | - | 1078.00 | - | - | - | - |
| Cost of Revenue | 1880.00 | 8077.00 | - | 7546.00 | - | - |
| Gross Profit | -1880.00 | -6999.00 | - | -7546.00 | - | - |
| Operating Expenses | 318.78 Thousand | 338.78 Thousand | 333.83 Thousand | 816.77 Thousand | 490.47 Thousand | 822.68 Thousand |
| Selling, General and Administrative Expenses | 318.78 Thousand | 258.69 Thousand | 333.83 Thousand | - | 490.47 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 7304.00 | - | -4828.00 |
| Cost and Expenses | 320.66 Thousand | 338.78 Thousand | 333.83 Thousand | 824.31 Thousand | 490.47 Thousand | 822.68 Thousand |
| Operating Income | -320.66 Thousand | -303.75 Thousand | -333.84 Thousand | -824.32 Thousand | -490.48 Thousand | -822.69 Thousand |
| Interest Expense | - | - | - | 31.00 | - | 114.00 |
| Income Tax Expense | 1538.00 | 3.00 | 333.44 Thousand | 4.00 | -449.98 | -721.81 |
| Earnings before Tax | -319.13 Thousand | -331.14 Thousand | -401.22 Thousand | -886.24 Thousand | -485.01 Thousand | -827.05 Thousand |
| Net Income | -319.13 Thousand | -331.14 Thousand | -401.22 Thousand | -886.24 Thousand | -485.01 Thousand | -827.05 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
| Weighted Average Shares Outstanding | 415.97 Million | 352.27 Million | 315.67 Million | 286.86 Million | 266.73 Million | 265.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 415.97 Million | 351.9 Million | 315.67 Million | 286.86 Million | 266.73 Million | 265.85 Million |
| Gross Margin | - | -6.49 | - | - | - | - |
| EBIT Margin | - | -245.26 | - | - | - | - |
| Profit Margin | - | -307.18 | - | - | - | - |
| EBITDA | -317.25 Thousand | -264.38 Thousand | -761.68 Thousand | - | -490.48 Thousand | - |
| Earnings Before Tax Margin | - | -281.77 | - | - | - | - |
PLCKF
KANANIIND
NVRI
VN8
CANI
SRAFF