USD 7.28
(-1.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.06 Billion | 1.88 Billion | 1.84 Billion | 1.86 Billion | 1.5 Billion | 1.72 Billion |
Cost of Revenue | 1.63 Billion | 1.55 Billion | 1.49 Billion | 1.5 Billion | 1.14 Billion | 1.28 Billion |
Gross Profit | 435.13 Million | 335.73 Million | 357.84 Million | 363.05 Million | 359.45 Million | 433.64 Million |
Operating Expenses | 324.54 Million | 268.75 Million | 273.18 Million | 331.17 Million | 257.79 Million | 244.23 Million |
Selling, General and Administrative Expenses | 333.98 Million | 268.06 Million | 272.23 Million | 327.93 Million | 252.97 Million | 238.69 Million |
Research and Development Expenses | 1.28 Million | 690 Thousand | 956 Thousand | 3.24 Million | 4.82 Million | 5.54 Million |
Other Expenses | -10.72 Million | 1.24 Million | 19.36 Million | -3.56 Million | -2.87 Million | 4.96 Million |
Cost and Expenses | 1.95 Billion | 1.82 Billion | 1.76 Billion | 1.83 Billion | 1.4 Billion | 1.53 Billion |
Operating Income | 111.01 Million | -57.34 Million | 88.37 Million | 21.08 Million | 104.27 Million | 190.92 Million |
Interest Expense | 117.21 Million | 75.15 Million | 63.23 Million | 61.6 Million | 44.29 Million | 38.14 Million |
Income Tax Expense | 28.18 Million | 10.38 Million | 9.08 Million | -2.77 Million | 20.21 Million | 12.89 Million |
Earnings before Tax | -18.55 Million | -122.95 Million | 37.5 Million | -31.12 Million | 56.47 Million | 157.25 Million |
Net Income | -86.12 Million | -180.06 Million | -3.24 Million | -26.34 Million | 503.91 Million | 137.05 Million |
Earnings Per Share Basic | -1.08 | -2.27 | -0.04 | -0.33 | -0.82 | 1.70 |
Earnings Per Share Diluted | -1.08 | -2.27 | -0.04 | -0.33 | -0.82 | 1.64 |
Weighted Average Shares Outstanding | 79.79 Million | 79.49 Million | 79.23 Million | 78.93 Million | 79.63 Million | 80.71 Million |
Weighted Average Shares Outstanding (Diluted) | 79.79 Million | 79.49 Million | 79.23 Million | 78.93 Million | 79.63 Million | 83.59 Million |
Gross Margin | 0.21 | 0.18 | 0.19 | 0.19 | 0.24 | 0.25 |
EBIT Margin | 0.13 | 0.12 | 0.14 | 0.10 | 0.16 | 0.19 |
Profit Margin | -0.04 | -0.10 | -0.00 | -0.01 | 0.34 | 0.08 |
EBITDA | 268.6 Million | 110.63 Million | 256.9 Million | 151.66 Million | 227.45 Million | 260.08 Million |
Earnings Before Tax Margin | 0.05 | -0.03 | 0.05 | 0.01 | 0.07 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 573.62 Million | 609.9 Million | 600.31 Million | 528.81 Million | 2.06 Billion | 524.58 Million |
Cost of Revenue | 454.74 Million | 482.52 Million | 488.17 Million | 404.29 Million | 1.63 Billion | 408.74 Million |
Gross Profit | 118.88 Million | 127.37 Million | 112.14 Million | 124.52 Million | 435.13 Million | 115.84 Million |
Operating Expenses | 90.07 Million | 91.39 Million | 87.98 Million | 79.04 Million | 312.92 Million | 84.66 Million |
Selling, General and Administrative Expenses | 89.18 Million | 90.45 Million | 87.12 Million | 79.2 Million | - | 84.38 Million |
Research and Development Expenses | 888 Thousand | 943 Thousand | 861 Thousand | 339 Thousand | - | 271 Thousand |
Other Expenses | - | 7.12 Million | -2.78 Million | 504 Thousand | 742 Thousand | -9.65 Million |
Cost and Expenses | 544.81 Million | 573.92 Million | 576.16 Million | 483.33 Million | 1.94 Billion | 493.4 Million |
Operating Income | 37.37 Million | 35.97 Million | 24.15 Million | 45.48 Million | 122.21 Million | 29.77 Million |
Interest Expense | -28.81 Million | 27.93 Million | 28.12 Million | 30.83 Million | 117.21 Million | 26.73 Million |
Income Tax Expense | -13.43 Million | 10.02 Million | 7.91 Million | 6.83 Million | 28.18 Million | 4.1 Million |
Earnings before Tax | 2.3 Million | -330 Thousand | -7.57 Million | -5.47 Million | -18.55 Million | -3.52 Million |
Net Income | -13.16 Million | -13.6 Million | -17.96 Million | -54.35 Million | -86.12 Million | -10.8 Million |
Earnings Per Share Basic | -0.16 | -0.17 | -0.22 | -0.68 | - | -0.14 |
Earnings Per Share Diluted | -0.16 | -0.17 | -0.22 | -0.68 | - | -0.14 |
Weighted Average Shares Outstanding | 80.16 Million | 80.14 Million | 79.94 Million | 79.88 Million | 79.79 Million | 79.85 Million |
Weighted Average Shares Outstanding (Diluted) | 80.16 Million | 80.14 Million | 79.94 Million | 79.88 Million | 79.79 Million | 79.85 Million |
Gross Margin | 0.21 | 0.21 | 0.19 | 0.24 | 0.21 | 0.22 |
EBIT Margin | 0.07 | 0.13 | 0.11 | 0.17 | - | 0.13 |
Profit Margin | -0.02 | -0.02 | -0.03 | -0.10 | -0.04 | -0.02 |
EBITDA | 37.37 Million | 80.03 Million | 68.25 Million | 88.66 Million | - | 66.9 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.04 | 0.09 | 0.06 | 0.06 |
NGS
7088
002380
VAR
PLCKF
KANANIIND