USD 0.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 25.82 Million | 22.6 Million | 20.6 Million | 22.37 Million | 9.45 Million | 12.16 Million |
Total Current Assets | 1.05 Million | 742.46 Thousand | 615.36 Thousand | 4.52 Million | 362.62 Thousand | 4.45 Million |
Cash And Short Term Investments | 570.47 Thousand | 119.3 Thousand | 94.53 Thousand | 4.38 Million | 229.7 Thousand | 4.36 Million |
Cash and Cash Equivalents | 570.47 Thousand | 119.3 Thousand | 94.53 Thousand | 4.38 Million | 229.7 Thousand | 4.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 488.7 Thousand | 623.16 Thousand | 520.83 Thousand | 141.11 Thousand | 132.91 Thousand | 89.88 Thousand |
Total Non-Current Assets | 24.76 Million | 21.86 Million | 19.99 Million | 17.85 Million | 9.08 Million | 7.71 Million |
Net PPE | 23.56 Million | 20.69 Million | 18.85 Million | 17.29 Million | 9.08 Million | 7.71 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 587.36 Thousand | 570.77 Thousand | 19.84 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.2 Million | 578.82 Thousand | 562.48 Thousand | 542.05 Thousand | - | - |
Other Assets | - | - | 0.00 | 0.00 | - | 0.00 |
Total Liabilities | 47.72 Million | 30.73 Million | 18.24 Million | 3.5 Million | 8.81 Million | 1.14 Million |
Total Current Liabilities | 44.87 Million | 27.93 Million | 15.88 Million | 995.74 Thousand | 8.68 Million | 1.01 Million |
Account Payables | 601.37 Thousand | 413.87 Thousand | 806.59 Thousand | 451.95 Thousand | 632.91 Thousand | 448.37 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.01 Million | 25.54 Million | 14.03 Million | 44.21 Thousand | 6.81 Million | 9282.00 |
Deferred Revenue | 4.16 Million | -413.87 Thousand | -806.59 Thousand | -451.95 Thousand | -632.91 Thousand | -448.37 Thousand |
Other Current Liabilities | 97.61 Thousand | 2.38 Million | 1.85 Million | 951.53 Thousand | 1.86 Million | 1 Million |
Total Non Current Liabilities | 2.84 Million | 2.8 Million | 2.36 Million | 2.5 Million | 124.78 Thousand | 136.54 Thousand |
Long-Term Debt | - | 69.32 Thousand | 67.73 Thousand | 108.99 Thousand | 124.78 Thousand | 136.54 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.84 Million | 2.73 Million | 2.29 Million | 2.39 Million | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | -21.89 Million | -8.13 Million | 2.36 Million | 18.87 Million | 640.73 Thousand | 11.01 Million |
Stock Holders Equity | -21.89 Million | -8.13 Million | 2.36 Million | 18.87 Million | 640.73 Thousand | 11.01 Million |
Common Stock | 140.08 Million | 144.82 Million | 141.92 Million | 140.07 Million | 110 Million | 106.87 Million |
Retained Earnings | -171.14 Million | -161.75 Million | -147.79 Million | -128.82 Million | -117.83 Million | -106.98 Million |
Accumulated other comprehensive income | 118.73 Thousand | 8.79 Million | 8.22 Million | 7.62 Million | 8.47 Million | 11.12 Million |
Common Stock Equity | -21.89 Million | -8.13 Million | 2.36 Million | 18.87 Million | 640.73 Thousand | 11.01 Million |
Capital Lease Obligation | - | 69.32 Thousand | 67.73 Thousand | 108.99 Thousand | 124.78 Thousand | 136.54 Thousand |
Total Investments | - | 587.36 Thousand | 570.77 Thousand | 19.84 Thousand | - | - |
Total Debt | 40.01 Million | 25.61 Million | 14.1 Million | 153.21 Thousand | 6.94 Million | 145.82 Thousand |
Net Debt | 39.44 Million | 25.49 Million | 14 Million | -4.23 Million | 6.71 Million | -4.21 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 25.82 Million | 25.82 Million | 25.43 Million | 23.86 Million | 24.38 Million | 22.6 Million |
Total Current Assets | 1.05 Million | 1.05 Million | 1.37 Million | 1.42 Million | 1.3 Million | 742.46 Thousand |
Cash And Short Term Investments | 570.47 Thousand | 570.47 Thousand | 1.13 Million | 809.39 Thousand | 657.35 Thousand | 119.3 Thousand |
Cash and Cash Equivalents | 570.47 Thousand | 570.47 Thousand | 1.13 Million | 809.39 Thousand | 657.35 Thousand | 119.3 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 488.7 Thousand | 488.7 Thousand | 244.95 Thousand | 615.67 Thousand | 650.6 Thousand | 623.16 Thousand |
Total Non-Current Assets | 24.76 Million | 24.76 Million | 24.05 Million | 22.43 Million | 23.07 Million | 21.86 Million |
Net PPE | 23.56 Million | 23.56 Million | 22.86 Million | 21.27 Million | 21.87 Million | 20.69 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 600.03 Thousand | 587.46 Thousand | 602.23 Thousand | 587.36 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.2 Million | 1.2 Million | 591.32 Thousand | 578.92 Thousand | 593.48 Thousand | 578.82 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 47.72 Million | 47.72 Million | 44.62 Million | 37.59 Million | 35.52 Million | 30.73 Million |
Total Current Liabilities | 44.87 Million | 44.87 Million | 41.74 Million | 34.73 Million | 32.64 Million | 27.93 Million |
Account Payables | 601.37 Thousand | 601.37 Thousand | 384.5 Thousand | 359.4 Thousand | 253.02 Thousand | 413.87 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.01 Million | 40.01 Million | 38.3 Million | 32.21 Million | 30.16 Million | 25.54 Million |
Deferred Revenue | 4.16 Million | 4.16 Million | 2.92 Million | -359.4 Thousand | -253.02 Thousand | -413.87 Thousand |
Other Current Liabilities | 97.61 Thousand | 97.61 Thousand | 133.15 Thousand | 2.51 Million | 2.47 Million | 2.38 Million |
Total Non Current Liabilities | 2.84 Million | 2.84 Million | 2.87 Million | 2.86 Million | 2.88 Million | 2.8 Million |
Long-Term Debt | - | - | - | 70.83 Thousand | 52.9 Thousand | 69.32 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.84 Million | 2.87 Million | 2.79 Million | 2.83 Million | 2.73 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | -21.89 Million | -21.89 Million | -19.19 Million | -13.73 Million | -11.14 Million | -8.13 Million |
Stock Holders Equity | -21.89 Million | -21.89 Million | -19.19 Million | -13.73 Million | -11.14 Million | -8.13 Million |
Common Stock | 140.08 Million | 140.08 Million | 140.08 Million | 140.08 Million | 140.08 Million | 144.82 Million |
Retained Earnings | -171.14 Million | -171.14 Million | -173.1 Million | -167.82 Million | -164.74 Million | -161.75 Million |
Accumulated other comprehensive income | 118.73 Thousand | 118.73 Thousand | 445.64 Thousand | 8.87 Million | 8.5 Million | 8.79 Million |
Common Stock Equity | -21.89 Million | -21.89 Million | -19.19 Million | -13.73 Million | -11.14 Million | -8.13 Million |
Capital Lease Obligation | - | - | - | 70.83 Thousand | 52.9 Thousand | 69.32 Thousand |
Total Investments | - | - | 600.03 Thousand | 587.46 Thousand | 602.23 Thousand | 587.36 Thousand |
Total Debt | 40.01 Million | 40.01 Million | 38.3 Million | 32.29 Million | 30.22 Million | 25.61 Million |
Net Debt | 39.44 Million | 39.44 Million | 37.17 Million | 31.48 Million | 29.56 Million | 25.49 Million |
VAR
PLCKF
KANANIIND
0090
VN8
CANI