USD 0.27
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.13 Million | 23.6 Million | 18.48 Million | 2.22 Million | 1 Million | 293.22 Thousand |
Total Current Assets | 21.6 Million | 16.06 Million | 16.92 Million | 2.11 Million | 895.35 Thousand | 293.22 Thousand |
Cash And Short Term Investments | 2.05 Million | 2.71 Million | 9.46 Million | 1.72 Million | 147.43 Thousand | 272.59 Thousand |
Cash and Cash Equivalents | 2.05 Million | 2.71 Million | 9.46 Million | 1.72 Million | 147.43 Thousand | 272.59 Thousand |
Short Term Investments | 534.00 | 6928.00 | 2851.00 | 4598.00 | - | - |
Net Receivables | 17.35 Million | 12.23 Million | 6.37 Million | 188.03 Thousand | 710.05 Thousand | 633.00 |
Inventory | 1.86 Million | 316.23 Thousand | 734.09 Thousand | 1.00 | 1.00 | - |
Other Current Assets | 331.36 Thousand | 793.22 Thousand | 349.66 Thousand | 207.55 Thousand | 239.76 Thousand | 20 Thousand |
Total Non-Current Assets | 5.52 Million | 7.54 Million | 1.55 Million | 111.74 Thousand | 107.56 Thousand | 124.61 Thousand |
Net PPE | 136.27 Thousand | 349.93 Thousand | 64.86 Thousand | 41.74 Thousand | 32.56 Thousand | 44.61 Thousand |
Good Will And Intangible Assets | 5.31 Million | 7.07 Million | 1.47 Million | 70 Thousand | 75 Thousand | 80 Thousand |
Good Will | 3.49 Million | 3.11 Million | 852.03 Thousand | - | - | - |
Intangible Assets | 1.82 Million | 3.96 Million | 622.75 Thousand | 70 Thousand | 75 Thousand | 80 Thousand |
Long-Term Investments | 45.83 Thousand | - | - | - | - | - |
Tax Assets | -1.00 | - | - | - | - | - |
Other Non Current Assets | 26.4 Thousand | 121.4 Thousand | 13.21 Thousand | -111.74 Thousand | -107.56 Thousand | - |
Other Assets | - | - | - | - | - | -124.61 Thousand |
Total Liabilities | 31.47 Million | 20.8 Million | 11.55 Million | 551.17 Thousand | 965.23 Thousand | 9500.00 |
Total Current Liabilities | 29.94 Million | 19.18 Million | 11.32 Million | 521.17 Thousand | 948.37 Thousand | 9500.00 |
Account Payables | 18.68 Million | 8.46 Million | 9.67 Million | 208.78 Thousand | 103.39 Thousand | 57.8 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.61 Million | 5.35 Million | - | 16.85 Thousand | 469.09 Thousand | 183.91 Thousand |
Deferred Revenue | 1.64 Million | 739.85 Thousand | 327.76 Thousand | 94.7 Thousand | 138.65 Thousand | -241.71 Thousand |
Other Current Liabilities | 5 Million | 4.62 Million | 1.32 Million | 200.82 Thousand | 237.23 Thousand | 9500.00 |
Total Non Current Liabilities | 1.52 Million | 1.62 Million | 225.94 Thousand | 30 Thousand | 16.85 Thousand | 32.74 Thousand |
Long-Term Debt | 1.25 Million | 1.32 Million | 201.71 Thousand | 30 Thousand | 16.85 Thousand | 32.74 Thousand |
Deferred Revenue Non Current | 12.92 Thousand | - | 201.71 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 240.73 Thousand | 279.78 Thousand | -201.71 Thousand | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | -32.74 Thousand |
Total Equity | -4.33 Million | 2.8 Million | 6.92 Million | 1.67 Million | 37.68 Thousand | 283.72 Thousand |
Stock Holders Equity | -4.33 Million | 2.8 Million | 6.92 Million | 1.67 Million | 37.68 Thousand | 283.72 Thousand |
Common Stock | 25.37 Million | 23.5 Million | 20.49 Million | 10.13 Million | 4.63 Million | 300 Thousand |
Retained Earnings | -33.2 Million | -24.12 Million | -15.67 Million | -9.39 Million | -4.8 Million | -16.27 Thousand |
Accumulated other comprehensive income | 583.88 Thousand | 1 Million | 429.1 Thousand | 189.9 Thousand | -2946.00 | 190.15 Thousand |
Common Stock Equity | -4.33 Million | 2.8 Million | 6.92 Million | 1.67 Million | 37.68 Thousand | 283.72 Thousand |
Capital Lease Obligation | 12.92 Thousand | 226.89 Thousand | - | 16.85 Thousand | 32.74 Thousand | 45.67 Thousand |
Total Investments | 45.83 Thousand | 6928.00 | 2851.00 | 4598.00 | - | - |
Total Debt | 5.88 Million | 6.68 Million | 201.71 Thousand | 46.85 Thousand | 485.94 Thousand | 216.66 Thousand |
Net Debt | 3.82 Million | 3.96 Million | -9.26 Million | -1.67 Million | 338.51 Thousand | -55.92 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.34 Million | 17.39 Million | 27.13 Million | 27.13 Million | 30.31 Million | 19.25 Million |
Total Current Assets | 14.91 Million | 11.89 Million | 21.6 Million | 21.6 Million | 23.79 Million | 12.72 Million |
Cash And Short Term Investments | 2.88 Million | 629.47 Thousand | 2.05 Million | 2.05 Million | 3.57 Million | 3.03 Million |
Cash and Cash Equivalents | 2.88 Million | 629.47 Thousand | 2.05 Million | 2.05 Million | 3.57 Million | 3.03 Million |
Short Term Investments | 820.00 | 811.00 | 534.00 | 534.00 | 534.00 | 534.00 |
Net Receivables | 9.22 Million | 9.32 Million | 17.35 Million | 17.35 Million | 16.23 Million | 8.16 Million |
Inventory | 2.15 Million | 1.6 Million | 1.86 Million | 1.86 Million | 3.1 Million | 367.79 Thousand |
Other Current Assets | 641.64 Thousand | 336.75 Thousand | 331.36 Thousand | 331.36 Thousand | 882.65 Thousand | 1.16 Million |
Total Non-Current Assets | 5.43 Million | 5.49 Million | 5.52 Million | 5.52 Million | 6.51 Million | 6.53 Million |
Net PPE | 124.56 Thousand | 118.44 Thousand | 136.27 Thousand | 136.27 Thousand | 225.5 Thousand | 252.14 Thousand |
Good Will And Intangible Assets | 5.27 Million | 5.3 Million | 5.31 Million | 5.31 Million | 6.27 Million | 6.26 Million |
Good Will | 3.57 Million | 3.54 Million | 3.49 Million | 3.49 Million | 4.18 Million | 4.13 Million |
Intangible Assets | 1.69 Million | 1.75 Million | 1.82 Million | 1.82 Million | 2.08 Million | 2.13 Million |
Long-Term Investments | 26.16 Thousand | 35.99 Thousand | 45.83 Thousand | 45.83 Thousand | - | - |
Tax Assets | -26.16 Thousand | 1.75 Million | -1.00 | -1.00 | - | - |
Other Non Current Assets | 36.32 Thousand | -1.72 Million | 26.4 Thousand | 26.4 Thousand | 15.44 Thousand | 15.63 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.3 Million | 22.59 Million | 31.47 Million | 31.47 Million | 31.39 Million | 18.52 Million |
Total Current Liabilities | 19.56 Million | 21.07 Million | 29.94 Million | 29.94 Million | 29.86 Million | 16.98 Million |
Account Payables | 13.21 Million | 12.78 Million | 18.68 Million | 18.68 Million | 15.67 Million | 9.51 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.56 Million | 3.92 Million | 4.61 Million | 4.61 Million | 5.89 Million | 2.78 Million |
Deferred Revenue | 1.72 Million | 2.02 Million | 1.64 Million | 1.64 Million | 1.04 Million | 860.85 Thousand |
Other Current Liabilities | 2.05 Million | 2.34 Million | 5 Million | 5 Million | 7.24 Million | 3.82 Million |
Total Non Current Liabilities | 746.11 Thousand | 1.52 Million | 1.52 Million | 1.52 Million | 1.52 Million | 1.54 Million |
Long-Term Debt | 478.6 Thousand | 1.25 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.28 Million |
Deferred Revenue Non Current | - | -1.00 | 12.92 Thousand | 12.92 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 248.46 Thousand | 245.68 Thousand | 240.73 Thousand | 240.73 Thousand | 246.92 Thousand | 240.7 Thousand |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 38.47 Thousand | -5.2 Million | -4.33 Million | -4.33 Million | -1.07 Million | 733.8 Thousand |
Stock Holders Equity | 38.47 Thousand | -5.2 Million | -4.33 Million | -4.33 Million | -1.07 Million | 733.8 Thousand |
Common Stock | 33.61 Million | 25.44 Million | 25.37 Million | 25.37 Million | 25.37 Million | 25.35 Million |
Retained Earnings | -38.23 Million | -34.32 Million | -33.2 Million | -33.2 Million | -29.95 Million | -28.06 Million |
Accumulated other comprehensive income | 1.23 Million | 689.92 Thousand | 583.88 Thousand | 583.88 Thousand | 611.34 Thousand | 620.56 Thousand |
Common Stock Equity | 38.47 Thousand | -5.2 Million | -4.33 Million | -4.33 Million | -1.07 Million | 733.8 Thousand |
Capital Lease Obligation | 79.94 Thousand | 97.4 Thousand | 12.92 Thousand | 12.92 Thousand | 149.12 Thousand | 171.78 Thousand |
Total Investments | 26.16 Thousand | 35.99 Thousand | 45.83 Thousand | 45.83 Thousand | 534.00 | 534.00 |
Total Debt | 3.04 Million | 5.17 Million | 5.88 Million | 5.88 Million | 7.15 Million | 4.07 Million |
Net Debt | 155.52 Thousand | 4.55 Million | 3.82 Million | 3.82 Million | 3.57 Million | 1.03 Million |
KANANIIND
NVRI
NGS
CANI
SRAFF
VAR