USD 0.17
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 91.65 Million | 83.61 Million | 72.58 Million | 62.7 Million | 57.29 Million | 58.89 Million |
Cost of Revenue | 36.51 Million | 37.84 Million | 28.3 Million | 24.96 Million | 24.19 Million | 24.31 Million |
Gross Profit | 55.13 Million | 45.76 Million | 44.27 Million | 37.74 Million | 33.09 Million | 34.57 Million |
Operating Expenses | 58.97 Million | 49.84 Million | 48.41 Million | 38.59 Million | 34.04 Million | 33.65 Million |
Selling, General and Administrative Expenses | 57.67 Million | 49.13 Million | 33.55 Million | 26.79 Million | 25.9 Million | 27.18 Million |
Research and Development Expenses | 1.3 Million | 705.85 Thousand | 10.92 Million | 7.76 Million | 5.05 Million | 5.01 Million |
Other Expenses | - | -347.94 Thousand | 1.01 Million | 586.26 Thousand | 2.14 Million | 590.00 |
Cost and Expenses | 95.49 Million | 87.68 Million | 76.71 Million | 63.56 Million | 58.23 Million | 57.97 Million |
Operating Income | -3.84 Million | -4.07 Million | -3.41 Million | -604.14 Thousand | 913.9 Thousand | 947.5 Thousand |
Interest Expense | 3.16 Million | 2.62 Million | 84.03 Thousand | 129.75 Thousand | 166.91 Thousand | 205.27 Thousand |
Income Tax Expense | 971.1 Thousand | 821.63 Thousand | 930.6 Thousand | 349.16 Thousand | 1.18 Million | 646.61 Thousand |
Earnings before Tax | -11.27 Million | -7.04 Million | -3.49 Million | -733.89 Thousand | 746.99 Thousand | 607.23 Thousand |
Net Income | -12.24 Million | -7.99 Million | -4.43 Million | -1.19 Million | -1.11 Million | -16.43 Million |
Earnings Per Share Basic | -0.10 | -0.10 | -0.05 | -0.01 | -0.02 | -0.23 |
Earnings Per Share Diluted | -0.10 | -0.10 | -0.05 | -0.01 | -0.02 | -0.23 |
Weighted Average Shares Outstanding | 120.71 Million | 82.14 Million | 82.14 Million | 82 Million | 66.01 Million | 70.78 Million |
Weighted Average Shares Outstanding (Diluted) | 120.71 Million | 82.14 Million | 82.14 Million | 82 Million | 66.01 Million | 70.78 Million |
Gross Margin | 0.60 | 0.55 | 0.61 | 0.60 | 0.58 | 0.59 |
EBIT Margin | -0.07 | 0.01 | 0.01 | 0.05 | 0.07 | 0.04 |
Profit Margin | -0.13 | -0.10 | -0.06 | -0.02 | -0.02 | -0.28 |
EBITDA | -6.48 Million | 376.14 Thousand | 524.52 Thousand | 3.23 Million | 3.99 Million | 2.39 Million |
Earnings Before Tax Margin | -0.04 | -0.05 | -0.05 | -0.01 | 0.02 | 0.02 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 91.65 Million | 46.53 Million | 23.26 Million | 45.11 Million | 22.55 Million | 43.65 Million |
Cost of Revenue | 42.29 Million | 22.34 Million | 9.73 Million | 20.47 Million | 8.52 Million | 20.17 Million |
Gross Profit | 49.35 Million | 24.19 Million | 13.53 Million | 24.63 Million | 14.03 Million | 23.47 Million |
Operating Expenses | 57.67 Million | 28.51 Million | 14.29 Million | 29.15 Million | 16.06 Million | 25.47 Million |
Selling, General and Administrative Expenses | - | 28.51 Million | 13.99 Million | 28.57 Million | 14.84 Million | 25.13 Million |
Research and Development Expenses | - | 297.03 Thousand | 297.03 Thousand | 581.43 Thousand | 353.17 Thousand | 346.81 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 99.96 Million | 50.85 Million | 24.02 Million | 49.63 Million | 24.58 Million | 45.65 Million |
Operating Income | -8.31 Million | -4.32 Million | -759.04 Thousand | -4.51 Million | -2.25 Million | -1.99 Million |
Interest Expense | 3.16 Million | 1.67 Million | - | 1.49 Million | - | 2.12 Million |
Income Tax Expense | 971.1 Thousand | 170.06 Thousand | 85.03 Thousand | 801.03 Thousand | 400.51 Thousand | -1554.00 |
Earnings before Tax | -11.27 Million | -5.72 Million | -2.86 Million | -5.54 Million | -2.77 Million | -4.16 Million |
Net Income | -12.24 Million | -5.89 Million | -2.94 Million | -6.34 Million | -3.17 Million | -4.25 Million |
Earnings Per Share Basic | - | -0.05 | -0.02 | -0.05 | -0.03 | -0.05 |
Earnings Per Share Diluted | - | -0.05 | -0.02 | -0.05 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 120.71 Million | 120.71 Million | 147.95 Million | 120.79 Million | 93.47 Million | 80.38 Million |
Weighted Average Shares Outstanding (Diluted) | 120.71 Million | 120.71 Million | 147.95 Million | 120.79 Million | 93.47 Million | 80.38 Million |
Gross Margin | 0.54 | 0.52 | 0.58 | 0.55 | 0.62 | 0.54 |
EBIT Margin | - | -0.03 | -0.06 | -0.04 | -0.08 | 0.02 |
Profit Margin | -0.13 | -0.13 | -0.13 | -0.14 | -0.14 | -0.10 |
EBITDA | - | -1.44 Million | -1.44 Million | -1.61 Million | -1.8 Million | 759.56 Thousand |
Earnings Before Tax Margin | -0.09 | -0.09 | -0.03 | -0.10 | -0.10 | -0.05 |
CHG
MGNS
IZCFF
FTK
1995
ELMD