THB 2.5
(-1.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.73 Billion | 10.1 Billion | 11.74 Billion | 5.43 Billion | 5.16 Billion | 4.4 Billion |
Cost of Revenue | 5.72 Billion | 5.9 Billion | 5.88 Billion | 3.68 Billion | 3.62 Billion | 3.07 Billion |
Gross Profit | 2 Billion | 4.19 Billion | 5.85 Billion | 1.74 Billion | 1.53 Billion | 1.33 Billion |
Operating Expenses | 910.76 Million | 630.31 Million | 563.98 Million | 644.33 Million | 650.28 Million | 549.7 Million |
Selling, General and Administrative Expenses | 910.76 Million | 934.88 Million | 821.27 Million | 673.2 Million | 672.37 Million | 570.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -304.56 Million | -257.28 Million | -28.86 Million | -22.09 Million | 20.36 Million |
Cost and Expenses | 6.63 Billion | 6.53 Billion | 6.44 Billion | 4.32 Billion | 4.27 Billion | 3.62 Billion |
Operating Income | 1.38 Billion | 3.56 Billion | 5.29 Billion | 1.1 Billion | 889.11 Million | 785.25 Million |
Interest Expense | 24 Million | 16.27 Million | 21.37 Million | 35.64 Million | 40.44 Million | 23.72 Million |
Income Tax Expense | 279.09 Million | 703.37 Million | 1 Billion | 218.73 Million | 184 Million | 149.79 Million |
Earnings before Tax | 1.34 Billion | 3.55 Billion | 5.27 Billion | 1.07 Billion | 848.66 Million | 765.02 Million |
Net Income | 1.04 Billion | 2.77 Billion | 4.2 Billion | 876.61 Million | 705.23 Million | 633.87 Million |
Earnings Per Share Basic | 0.10 | 0.25 | 0.38 | 0.08 | 0.06 | 0.06 |
Earnings Per Share Diluted | 0.10 | 0.25 | 0.38 | 0.08 | 0.06 | 0.06 |
Weighted Average Shares Outstanding | 11 Billion | 11 Billion | 11 Billion | 11 Billion | 11 Billion | 11 Billion |
Weighted Average Shares Outstanding (Diluted) | 11 Billion | 11 Billion | 11 Billion | 11 Billion | 11 Billion | 11 Billion |
Gross Margin | 0.26 | 0.42 | 0.50 | 0.32 | 0.30 | 0.30 |
EBIT Margin | 0.23 | 0.39 | 0.48 | 0.27 | 0.24 | 0.24 |
Profit Margin | 0.14 | 0.28 | 0.36 | 0.16 | 0.14 | 0.14 |
EBITDA | 1.79 Billion | 3.95 Billion | 5.64 Billion | 1.46 Billion | 1.21 Billion | 1.06 Billion |
Earnings Before Tax Margin | 0.18 | 0.35 | 0.45 | 0.20 | 0.17 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.98 Billion | 2.02 Billion | 2.12 Billion | 7.73 Billion | 2.09 Billion | 1.79 Billion |
Cost of Revenue | 1.55 Billion | 1.49 Billion | 1.57 Billion | 5.76 Billion | 1.48 Billion | 1.38 Billion |
Gross Profit | 426.96 Million | 522.98 Million | 543.06 Million | 1.96 Billion | 606.51 Million | 418.07 Million |
Operating Expenses | 240.47 Million | 259.07 Million | 242.68 Million | 868.35 Million | 168.91 Million | 152.2 Million |
Selling, General and Administrative Expenses | 240.47 Million | 259.07 Million | 242.68 Million | - | 245.75 Million | 221.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.00 | - | - | - | - | - |
Cost and Expenses | 1.79 Billion | 1.75 Billion | 1.82 Billion | 6.63 Billion | 1.65 Billion | 1.53 Billion |
Operating Income | 186.49 Million | 263.91 Million | 300.37 Million | 1.09 Billion | 437.6 Million | 265.86 Million |
Interest Expense | 8.73 Million | 8.7 Million | 8.56 Million | 24 Million | 6.75 Million | 4.68 Million |
Income Tax Expense | 56.66 Million | 75.58 Million | 73.18 Million | 279.09 Million | 90.34 Million | 55.5 Million |
Earnings before Tax | 253.31 Million | 341.85 Million | 361 Million | 1.36 Billion | 426.79 Million | 261.88 Million |
Net Income | 192.25 Million | 263.96 Million | 273.84 Million | 1.04 Billion | 325.76 Million | 206.04 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | - | 0.03 | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | - | 0.03 | 0.02 |
Weighted Average Shares Outstanding | 11 Billion | 11 Billion | 11 Billion | 11 Billion | 11 Billion | 11 Billion |
Weighted Average Shares Outstanding (Diluted) | 11 Billion | 11 Billion | 11 Billion | 11 Billion | 11 Billion | 11 Billion |
Gross Margin | 0.22 | 0.26 | 0.26 | 0.25 | 0.29 | 0.23 |
EBIT Margin | 0.19 | 0.19 | 0.20 | - | 0.26 | 0.21 |
Profit Margin | 0.10 | 0.13 | 0.13 | 0.14 | 0.16 | 0.11 |
EBITDA | 380.84 Million | 384.84 Million | 421.16 Million | - | 550.27 Million | 370.75 Million |
Earnings Before Tax Margin | 0.09 | 0.13 | 0.14 | 0.14 | 0.21 | 0.15 |
MGNS
IZCFF
0038
1995
ELMD
SOMNF