SECOM CO., LTD. (SOMLF)
USD 33.73
(0.0%)
USD 33.73
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1154.74 Billion | 1101.3 Billion | 1049.85 Billion | 1035.89 Billion | 1060.07 Billion | 1013.82 Billion |
| Cost of Revenue | 804.02 Billion | 775.61 Billion | 727.47 Billion | 720.47 Billion | 737.13 Billion | 706.44 Billion |
| Gross Profit | 350.71 Billion | 325.69 Billion | 322.38 Billion | 315.41 Billion | 322.93 Billion | 307.37 Billion |
| Operating Expenses | 210.05 Billion | 189 Billion | 178.89 Billion | 179.86 Billion | 180.08 Billion | 177.45 Billion |
| Selling, General and Administrative Expenses | 210.05 Billion | 177.33 Billion | 167.21 Billion | 167.44 Billion | 168.51 Billion | 165.82 Billion |
| Research and Development Expenses | - | 7.28 Billion | 7.3 Billion | 8.05 Billion | 7.16 Billion | 7.33 Billion |
| Other Expenses | - | -4.38 Billion | -4.38 Billion | -4.36 Billion | -4.4 Billion | -4.3 Billion |
| Cost and Expenses | 1014.08 Billion | 964.61 Billion | 906.37 Billion | 900.34 Billion | 917.21 Billion | 883.9 Billion |
| Operating Income | 140.65 Billion | 136.69 Billion | 143.48 Billion | 135.55 Billion | 142.85 Billion | 129.91 Billion |
| Interest Expense | 1.06 Billion | 869 Million | 837 Million | 824 Million | 780 Million | 788 Million |
| Income Tax Expense | 49.56 Billion | 47.24 Billion | 46.26 Billion | 42.95 Billion | 45.61 Billion | 39.19 Billion |
| Earnings before Tax | 163.76 Billion | 153.36 Billion | 152.01 Billion | 128.84 Billion | 147.85 Billion | 143.96 Billion |
| Net Income | 101.95 Billion | 96.08 Billion | 94.27 Billion | 74.68 Billion | 89.08 Billion | 92 Billion |
| Earnings Per Share Basic | 482.03 | 445.01 | 431.27 | 342.16 | 408.14 | 421.56 |
| Earnings Per Share Diluted | 482.03 | 445.01 | 431.27 | 342.16 | 408.14 | 421.56 |
| Weighted Average Shares Outstanding | 211.5 Million | 215.91 Million | 218.59 Million | 218.26 Million | 218.26 Million | 218.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 211.5 Million | 215.91 Million | 218.59 Million | 218.26 Million | 218.26 Million | 218.26 Million |
| Gross Margin | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.30 |
| EBIT Margin | 0.18 | 0.19 | 0.20 | 0.20 | 0.20 | 0.19 |
| Profit Margin | 0.09 | 0.09 | 0.09 | 0.07 | 0.08 | 0.09 |
| EBITDA | 212.43 Billion | 205.63 Billion | 210.94 Billion | 207.56 Billion | 207.99 Billion | 193.52 Billion |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.14 | 0.13 | 0.13 | 0.13 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1154.74 Billion | 319.11 Billion | 290.87 Billion | 279.67 Billion | 265.07 Billion | 306.98 Billion |
| Cost of Revenue | 804.02 Billion | 226.84 Billion | 200.89 Billion | 198.28 Billion | 186.12 Billion | 221.13 Billion |
| Gross Profit | 350.71 Billion | 92.27 Billion | 89.98 Billion | 81.39 Billion | 78.94 Billion | 85.84 Billion |
| Operating Expenses | 210.05 Billion | 58.49 Billion | 49.48 Billion | 48.84 Billion | 48.35 Billion | 49.19 Billion |
| Selling, General and Administrative Expenses | - | 58.49 Billion | 46.49 Billion | 45.82 Billion | 45.69 Billion | 45.9 Billion |
| Research and Development Expenses | - | 2.07 Billion | 1.97 Billion | 1.83 Billion | 1.62 Billion | 2.07 Billion |
| Other Expenses | 1.63 Billion | 1.24 Billion | -1.01 Billion | -1.18 Billion | -1.03 Billion | -1.21 Billion |
| Cost and Expenses | 1014.08 Billion | 285.33 Billion | 250.37 Billion | 247.12 Billion | 234.48 Billion | 270.33 Billion |
| Operating Income | 140.65 Billion | 33.78 Billion | 40.5 Billion | 32.55 Billion | 30.59 Billion | 36.65 Billion |
| Interest Expense | 1.06 Billion | 341 Million | 307 Million | 215 Million | 203 Million | 229 Million |
| Income Tax Expense | 49.56 Billion | 10.72 Billion | 13.23 Billion | 12.93 Billion | 12.65 Billion | 11.77 Billion |
| Earnings before Tax | 163.76 Billion | 42.11 Billion | 43.25 Billion | 37.22 Billion | 41.17 Billion | 39.95 Billion |
| Net Income | 101.95 Billion | 25.6 Billion | 27.12 Billion | 22.44 Billion | 26.78 Billion | 24.16 Billion |
| Earnings Per Share Basic | - | 121.82 | 128.96 | 105.72 | 125.59 | 112.23 |
| Earnings Per Share Diluted | - | 121.82 | 128.96 | 105.72 | 125.59 | 112.23 |
| Weighted Average Shares Outstanding | 211.5 Million | 210.16 Million | 210.32 Million | 212.26 Million | 213.24 Million | 215.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 211.5 Million | 210.16 Million | 210.32 Million | 212.26 Million | 213.24 Million | 215.29 Million |
| Gross Margin | 0.30 | 0.29 | 0.31 | 0.29 | 0.30 | 0.28 |
| EBIT Margin | - | 0.17 | 0.20 | 0.18 | 0.18 | 0.18 |
| Profit Margin | 0.09 | 0.08 | 0.09 | 0.08 | 0.10 | 0.08 |
| EBITDA | - | 53.16 Billion | 58.79 Billion | 50.04 Billion | 47.2 Billion | 55.27 Billion |
| Earnings Before Tax Margin | 0.12 | 0.11 | 0.14 | 0.12 | 0.12 | 0.12 |
KAMBI
BCE
SEAPT
DOHOL
8040
SCT