NOK 0.16
(-12.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 177.43 Million | 323.41 Million | - | - | - |
Cost of Revenue | 174.89 Million | 440.22 Million | 34.39 Thousand | - | - |
Gross Profit | 2.53 Million | -116.8 Million | -34.39 Thousand | - | - |
Operating Expenses | 109.12 Million | 269.26 Million | 125.15 Million | 5.22 Million | 1.9 Million |
Selling, General and Administrative Expenses | 33.17 Million | 257.67 Million | 124.33 Million | 1.97 Million | 1.76 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 14.1 Million | -11.59 Million | -816.85 Thousand | - | 141.29 Thousand |
Cost and Expenses | 222.18 Million | 709.48 Million | 125.18 Million | 5.22 Million | 1.9 Million |
Operating Income | -44.75 Million | -386.06 Million | -125.18 Million | -5.22 Million | -1.9 Million |
Interest Expense | 48.06 Million | 13.01 Million | 156.5 Thousand | 39.25 Thousand | - |
Income Tax Expense | -25.86 Million | -188.51 Million | -5.00 | - | - |
Earnings before Tax | -105.2 Million | -1.33 Billion | -120.47 Million | -5.26 Million | -1.9 Million |
Net Income | -79.33 Million | -1.14 Billion | -120.47 Million | -5.26 Million | -1.9 Million |
Earnings Per Share Basic | -0.25 | -4.89 | -0.51 | -0.02 | - |
Earnings Per Share Diluted | -0.25 | -4.89 | -0.51 | -0.02 | - |
Weighted Average Shares Outstanding | 313.05 Million | 234.3 Million | 234.3 Million | 234.3 Million | - |
Weighted Average Shares Outstanding (Diluted) | 313.05 Million | 234.3 Million | 234.3 Million | 234.3 Million | - |
Gross Margin | 0.01 | -0.36 | - | - | - |
EBIT Margin | 0.01 | -0.21 | - | - | - |
Profit Margin | -0.45 | -3.54 | - | - | - |
EBITDA | 1.05 Million | -98.77 Million | -14.55 Million | -5.22 Million | - |
Earnings Before Tax Margin | -0.25 | -1.19 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 47.22 Million | 476.95 Million | 1.87 Billion | 700.66 Million | 531.57 Million | 570.46 Million |
Cost of Revenue | 34.07 Million | 396.03 Million | 1.92 Billion | 658.72 Million | 425.53 Million | 618.79 Million |
Gross Profit | 13.15 Million | 80.92 Million | -49.27 Million | 41.93 Million | 106.04 Million | -48.32 Million |
Operating Expenses | 10.59 Million | 86.11 Million | 423.81 Million | 89.84 Million | 106.16 Million | 151.69 Million |
Selling, General and Administrative Expenses | 7.36 Million | 84.7 Million | - | 81.24 Million | 99.1 Million | 125.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.97 Million | -1.4 Million | -46.71 Million | -8.6 Million | -7.05 Million | -26.61 Million |
Cost and Expenses | 44.66 Million | 482.14 Million | 2.34 Billion | 748.57 Million | 531.69 Million | 770.48 Million |
Operating Income | 2.55 Million | -5.18 Million | -473.09 Million | -47.91 Million | -115.32 Thousand | -200.01 Million |
Interest Expense | 13.57 Million | 19.88 Million | 48.06 Million | 27.61 Million | 9.95 Million | 8.28 Million |
Income Tax Expense | -26.7 Million | -42.9 Million | -273.43 Million | 3.53 Million | -193.59 Million | 6.58 Million |
Earnings before Tax | -21.22 Million | -240.25 Million | -1.11 Billion | -27.67 Million | -492.92 Million | -414.59 Million |
Net Income | 5.48 Million | -197.34 Million | -838.63 Million | -31.2 Million | -299.33 Million | -421.17 Million |
Earnings Per Share Basic | 0.02 | -0.55 | - | -0.09 | -0.91 | -0.90 |
Earnings Per Share Diluted | 0.02 | -0.55 | - | -0.09 | -0.91 | -0.90 |
Weighted Average Shares Outstanding | 358.55 Million | 358.55 Million | 313.05 Million | 358.55 Million | 327.43 Million | 468.6 Million |
Weighted Average Shares Outstanding (Diluted) | 358.55 Million | 358.55 Million | 313.05 Million | 358.55 Million | 327.43 Million | 468.6 Million |
Gross Margin | 0.28 | 0.17 | -0.03 | 0.06 | 0.20 | -0.08 |
EBIT Margin | 0.00 | 0.17 | - | 0.19 | 0.19 | 0.03 |
Profit Margin | 0.12 | -0.41 | -0.45 | -0.04 | -0.56 | -0.74 |
EBITDA | 185 Thousand | 83.17 Million | - | 130.39 Million | 101.24 Million | 16.32 Million |
Earnings Before Tax Margin | 0.05 | -0.01 | -0.25 | -0.07 | -0.00 | -0.35 |
8300
1213
AIPUY
SOMLF
KAMBI
BCE