USD 0.75
(-4.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.37 Million | 2.15 Million | 1.83 Million | 1.5 Million | 1.36 Million | 1.46 Million |
Cost of Revenue | 1.24 Million | 733.47 Thousand | 702.46 Thousand | 721.76 Thousand | - | 50.92 Thousand |
Gross Profit | 1.13 Million | 1.42 Million | 1.12 Million | 785.16 Thousand | 1.36 Million | 1.41 Million |
Operating Expenses | 2.49 Million | 2.21 Million | 1.98 Million | 1.89 Million | 1.92 Million | 1.91 Million |
Selling, General and Administrative Expenses | 2.48 Million | 2.21 Million | 1.98 Million | 1.89 Million | 1.92 Million | 1.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2447.00 | 2563.00 | 2624.00 | 2455.00 | 480.00 | -38.06 Thousand |
Cost and Expenses | 2.49 Million | 2.21 Million | 1.98 Million | 1.89 Million | 1.92 Million | 1.96 Million |
Operating Income | -117.94 Thousand | -60.44 Thousand | -155.76 Thousand | -392.23 Thousand | -557.41 Thousand | -500.35 Thousand |
Interest Expense | - | - | - | - | - | 7463.00 |
Income Tax Expense | -29.89 Thousand | -38.74 Thousand | -25.9 Thousand | -16 Thousand | -30.48 Thousand | -32.27 Thousand |
Earnings before Tax | -127.76 Thousand | -5985.00 | -189.48 Thousand | -327.33 Thousand | -574.85 Thousand | -523.11 Thousand |
Net Income | -97.87 Thousand | 32.75 Thousand | -163.58 Thousand | -311.33 Thousand | -544.37 Thousand | -490.84 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 53.14 Million | 52.19 Million | 51.57 Million | 51.57 Million | 51.42 Million | 51.32 Million |
Weighted Average Shares Outstanding (Diluted) | 53.14 Million | 58.82 Million | 51.57 Million | 51.57 Million | 51.42 Million | 51.32 Million |
Gross Margin | 0.48 | 0.66 | 0.62 | 0.52 | 1.00 | 0.97 |
EBIT Margin | -0.05 | -0.05 | -0.07 | -0.30 | -0.40 | -0.35 |
Profit Margin | -0.04 | 0.02 | -0.09 | -0.21 | -0.40 | -0.33 |
EBITDA | -115.49 Thousand | -57.88 Thousand | -153.13 Thousand | -389.77 Thousand | -556.93 Thousand | -450.86 Thousand |
Earnings Before Tax Margin | -0.05 | -0.03 | -0.09 | -0.26 | -0.41 | -0.34 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 666.35 Thousand | 601.8 Thousand | 630.53 Thousand | 626.59 Thousand | 2.37 Million | 630.04 Thousand |
Cost of Revenue | 424.27 Thousand | 607.00 | 611.00 | 608.00 | 2447.00 | 618.00 |
Gross Profit | 242.08 Thousand | 601.19 Thousand | 629.92 Thousand | 625.98 Thousand | 2.37 Million | 629.42 Thousand |
Operating Expenses | 556.27 Thousand | 803.38 Thousand | 591.56 Thousand | 558.93 Thousand | 2.49 Million | 564.15 Thousand |
Selling, General and Administrative Expenses | 555.67 Thousand | 803.38 Thousand | 591.56 Thousand | 558.32 Thousand | - | 563.53 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6464.00 | 5008.00 | 2987.00 | -14.81 Thousand | 145.00 | 14.9 Thousand |
Cost and Expenses | 556.27 Thousand | 803.98 Thousand | 592.18 Thousand | 558.93 Thousand | 2.49 Million | 564.15 Thousand |
Operating Income | 110.08 Thousand | -202.18 Thousand | 38.36 Thousand | 67.66 Thousand | -117.94 Thousand | 65.88 Thousand |
Interest Expense | - | - | - | -5693.00 | - | - |
Income Tax Expense | -5169.00 | -28.38 Thousand | - | 71.00 | -29.89 Thousand | 15.16 Thousand |
Earnings before Tax | 121.71 Thousand | -194.88 Thousand | 21.38 Thousand | 67.6 Thousand | -127.76 Thousand | 65.61 Thousand |
Net Income | 121.71 Thousand | -166.5 Thousand | 21.38 Thousand | 67.53 Thousand | -109.49 Thousand | 65.61 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | 0.00 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | 0.00 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 53.14 Million | 53.14 Million | 53.14 Million | 53.14 Million | 53.14 Million | 53.14 Million |
Weighted Average Shares Outstanding (Diluted) | 61.21 Million | 53.14 Million | 61.21 Million | 53.14 Million | 53.14 Million | 60.01 Million |
Gross Margin | 0.36 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | -0.33 | 0.06 | 0.09 | - | 0.13 |
Profit Margin | 0.18 | -0.28 | 0.03 | 0.11 | -0.05 | 0.10 |
EBITDA | 105.51 Thousand | -201.57 Thousand | 38.97 Thousand | 53.51 Thousand | - | 81.66 Thousand |
Earnings Before Tax Margin | 0.17 | -0.34 | 0.06 | 0.11 | -0.05 | 0.10 |
MZH
1695
LNSTY
STGAF
MN
300360