HKD 0.11
(1.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 85.21 Million | 91.62 Million | 92.65 Million | 88.67 Million | 68.32 Million | 79.98 Million |
Cost of Revenue | 67.87 Million | 77.41 Million | 81.66 Million | 78.17 Million | 52.15 Million | 54.16 Million |
Gross Profit | 17.33 Million | 14.21 Million | 10.99 Million | 10.5 Million | 16.17 Million | 25.82 Million |
Operating Expenses | 17.94 Million | 17.94 Million | 18.36 Million | 15.25 Million | 18.2 Million | 17.68 Million |
Selling, General and Administrative Expenses | 13.03 Million | 13.67 Million | 14.95 Million | 15.21 Million | 18.5 Million | 15.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.91 Million | 4.26 Million | 3.41 Million | 39.84 Thousand | -291.74 Thousand | 204 Thousand |
Cost and Expenses | 85.82 Million | 95.35 Million | 100.02 Million | 93.43 Million | 70.36 Million | 71.84 Million |
Operating Income | -609.16 Thousand | -2.13 Million | -4.99 Million | -701.73 Thousand | -1.25 Million | 8.34 Million |
Interest Expense | 2.11 Million | 1.3 Million | 813.49 Thousand | 1.06 Million | 958.27 Thousand | 274.62 Thousand |
Income Tax Expense | -868.67 Thousand | 847.23 Thousand | -2.4 Million | 1.18 Million | -345.59 Thousand | 2.6 Million |
Earnings before Tax | -2.66 Million | -43.13 Thousand | -5.8 Million | -1.76 Million | -2.2 Million | 8.9 Million |
Net Income | -1.8 Million | -890.36 Thousand | -3.4 Million | -2.94 Million | -1.86 Million | 6.29 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 |
Weighted Average Shares Outstanding | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Gross Margin | 0.20 | 0.16 | 0.12 | 0.12 | 0.24 | 0.32 |
EBIT Margin | 0.09 | 0.05 | 0.01 | 0.07 | 0.03 | 0.14 |
Profit Margin | -0.02 | -0.01 | -0.04 | -0.03 | -0.03 | 0.08 |
EBITDA | 7.39 Million | 8.34 Million | 951.62 Thousand | 6.38 Million | 1.85 Million | 12.92 Million |
Earnings Before Tax Margin | -0.01 | -0.02 | -0.05 | -0.01 | -0.02 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 28.16 Million | 28.16 Million | 22.4 Million | 85.21 Million | 22.4 Million | 20.2 Million |
Cost of Revenue | 21.61 Million | 21.61 Million | 17.72 Million | 67.87 Million | 17.72 Million | 16.21 Million |
Gross Profit | 6.54 Million | 6.54 Million | 4.68 Million | 17.33 Million | 4.68 Million | 3.98 Million |
Operating Expenses | 4.57 Million | 4.57 Million | 3.26 Million | 18.85 Million | 3.26 Million | 5.7 Million |
Selling, General and Administrative Expenses | 3.52 Million | 3.52 Million | 3.44 Million | - | 3.44 Million | 3.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.04 Million | 1.04 Million | -183.98 Thousand | 835.8 Thousand | - | - |
Cost and Expenses | 26.19 Million | 26.19 Million | 20.98 Million | 86.73 Million | 20.98 Million | 21.92 Million |
Operating Income | 1.97 Million | 1.97 Million | 1.41 Million | -609.16 Thousand | 1.51 Million | 1.05 Million |
Interest Expense | - | - | - | 2.11 Million | - | 1.95 Million |
Income Tax Expense | 1.2 Million | 1.2 Million | 434.34 Thousand | -868.67 Thousand | 434.34 Thousand | -971.00 |
Earnings before Tax | 1.62 Million | 1.62 Million | 945.05 Thousand | -2.66 Million | 945.05 Thousand | -2.27 Million |
Net Income | 1.62 Million | 1.62 Million | 1.37 Million | -1.8 Million | 1.37 Million | -2.27 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion |
Gross Margin | 0.23 | 0.23 | 0.21 | 0.20 | 0.21 | 0.20 |
EBIT Margin | 0.17 | 0.17 | 0.15 | - | 0.15 | 0.14 |
Profit Margin | 0.06 | 0.06 | 0.06 | -0.02 | 0.06 | -0.11 |
EBITDA | 4.89 Million | 4.89 Million | 3.33 Million | - | 3.33 Million | 2.88 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | -0.01 | 0.07 | 0.05 |
LNSTY
MGAM
ACLGATI
300360
SKKY
MZH