USD 0.75
(-4.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.25 Million | 1.14 Million | 1.1 Million | 1.08 Million | 865.84 Thousand | 903.38 Thousand |
Total Current Assets | 1.25 Million | 1.13 Million | 1.07 Million | 1.03 Million | 857.37 Thousand | 890.1 Thousand |
Cash And Short Term Investments | 916.78 Thousand | 729.93 Thousand | 797.8 Thousand | 816.79 Thousand | 700.41 Thousand | 677.3 Thousand |
Cash and Cash Equivalents | 916.78 Thousand | 729.93 Thousand | 797.8 Thousand | 816.79 Thousand | 700.41 Thousand | 677.3 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 310.95 Thousand | 382.26 Thousand | 259.72 Thousand | 200.52 Thousand | 146.27 Thousand | 203.05 Thousand |
Inventory | -4695.00 | - | -6362.00 | -6264.00 | - | 2319.00 |
Other Current Assets | 28.95 Thousand | 25.73 Thousand | 26.13 Thousand | 24.18 Thousand | 10.69 Thousand | 7431.00 |
Total Non-Current Assets | 4554.00 | 7058.00 | 26.64 Thousand | 53.04 Thousand | 8469.00 | 13.28 Thousand |
Net PPE | 4554.00 | 7058.00 | 26.64 Thousand | 53.04 Thousand | 8469.00 | 6060.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -7058.00 | -26.64 Thousand | -53.04 Thousand | -8469.00 | 7221.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 540.9 Thousand | 474.39 Thousand | 651.38 Thousand | 618.91 Thousand | 285.53 Thousand | 247.29 Thousand |
Total Current Liabilities | 540.9 Thousand | 455.29 Thousand | 602.95 Thousand | 568.98 Thousand | 285.53 Thousand | 247.29 Thousand |
Account Payables | 84.87 Thousand | 58.2 Thousand | 159.84 Thousand | 156.66 Thousand | 96.97 Thousand | 74.7 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -84.87 Thousand | - | 16.23 Thousand | 20.98 Thousand | - | - |
Deferred Revenue | 360.17 Thousand | 281.61 Thousand | 204.96 Thousand | 168.72 Thousand | 111.73 Thousand | 88.38 Thousand |
Other Current Liabilities | 180.73 Thousand | 115.47 Thousand | 221.92 Thousand | 222.6 Thousand | 76.82 Thousand | 84.21 Thousand |
Total Non Current Liabilities | - | 19.1 Thousand | 48.42 Thousand | 49.93 Thousand | - | 163.08 Thousand |
Long-Term Debt | - | 19.1 Thousand | 48.42 Thousand | 49.93 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -19.1 Thousand | -48.42 Thousand | -2.00 | - | 163.08 Thousand |
Other Liabilities | - | - | - | - | - | -163.08 Thousand |
Total Equity | 715.64 Thousand | 670.59 Thousand | 452.56 Thousand | 469.37 Thousand | 580.31 Thousand | 656.08 Thousand |
Stock Holders Equity | 715.64 Thousand | 670.59 Thousand | 452.56 Thousand | 469.37 Thousand | 580.31 Thousand | 656.08 Thousand |
Common Stock | 53.14 Thousand | 53.14 Thousand | 51.57 Thousand | 51.57 Thousand | 51.57 Thousand | 51.36 Thousand |
Retained Earnings | -6.55 Million | -6.44 Million | -6.47 Million | -6.23 Million | -5.92 Million | -5.34 Million |
Accumulated other comprehensive income | 74.08 Thousand | 76.01 Thousand | 80.9 Thousand | 56.43 Thousand | 65.47 Thousand | -74.64 Thousand |
Common Stock Equity | 715.64 Thousand | 670.59 Thousand | 452.56 Thousand | 469.37 Thousand | 580.31 Thousand | 656.08 Thousand |
Capital Lease Obligation | - | - | 16.23 Thousand | 40.88 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 19.1 Thousand | 64.65 Thousand | 70.91 Thousand | - | - |
Net Debt | -916.78 Thousand | -710.83 Thousand | -733.15 Thousand | -745.88 Thousand | -700.41 Thousand | -677.3 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.37 Million | 1.32 Million | 1.31 Million | 1.25 Million | 1.25 Million | 1.2 Million |
Total Current Assets | 1.36 Million | 1.32 Million | 1.3 Million | 1.25 Million | 1.25 Million | 1.19 Million |
Cash And Short Term Investments | 1.12 Million | 1.03 Million | 922.09 Thousand | 916.78 Thousand | 916.78 Thousand | 858.37 Thousand |
Cash and Cash Equivalents | 1.12 Million | 1.03 Million | 922.09 Thousand | 916.78 Thousand | 916.78 Thousand | 858.37 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 228.04 Thousand | 278.78 Thousand | 367.59 Thousand | 310.95 Thousand | 310.95 Thousand | 328.99 Thousand |
Inventory | - | - | - | -4695.00 | - | -4905.00 |
Other Current Assets | 12.58 Thousand | 9580.00 | 19.81 Thousand | 28.95 Thousand | 24.26 Thousand | 15.78 Thousand |
Total Non-Current Assets | 2763.00 | 3413.00 | 4085.00 | 4554.00 | 4554.00 | 5380.00 |
Net PPE | 2763.00 | 3413.00 | 4085.00 | 4554.00 | 4554.00 | 5380.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -5380.00 |
Other Assets | 2.00 | - | - | - | - | - |
Total Liabilities | 616.45 Thousand | 711.48 Thousand | 554.11 Thousand | 540.9 Thousand | 540.9 Thousand | 619.91 Thousand |
Total Current Liabilities | 616.45 Thousand | 711.48 Thousand | 554.11 Thousand | 540.9 Thousand | 540.9 Thousand | 619.91 Thousand |
Account Payables | 144.43 Thousand | 157.6 Thousand | 129.9 Thousand | 84.87 Thousand | 84.87 Thousand | 109.77 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -144.43 Thousand | - | 1.00 | -84.87 Thousand | - | -109.77 Thousand |
Deferred Revenue | 307.26 Thousand | 372.45 Thousand | 325.44 Thousand | 360.17 Thousand | 360.17 Thousand | 356.8 Thousand |
Other Current Liabilities | 309.18 Thousand | 181.42 Thousand | 98.77 Thousand | 180.73 Thousand | 95.86 Thousand | 263.11 Thousand |
Total Non Current Liabilities | - | - | -2.00 | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | 2.00 | - | - | - |
Total Equity | 754.14 Thousand | 615.26 Thousand | 759.48 Thousand | 715.64 Thousand | 715.64 Thousand | 583.69 Thousand |
Stock Holders Equity | 754.14 Thousand | 615.26 Thousand | 759.48 Thousand | 715.64 Thousand | 715.64 Thousand | 583.69 Thousand |
Common Stock | 53.14 Thousand | 53.14 Thousand | 53.14 Thousand | 53.14 Thousand | 53.14 Thousand | 53.14 Thousand |
Retained Earnings | -6.59 Million | -6.7 Million | -6.54 Million | -6.55 Million | -6.55 Million | -6.62 Million |
Accumulated other comprehensive income | 85.03 Thousand | 84.85 Thousand | 79.55 Thousand | 74.08 Thousand | 74.08 Thousand | 84.44 Thousand |
Common Stock Equity | 754.14 Thousand | 615.26 Thousand | 759.48 Thousand | 715.64 Thousand | 715.64 Thousand | 583.69 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.12 Million | -1.03 Million | -922.09 Thousand | -916.78 Thousand | -916.78 Thousand | -858.37 Thousand |
MZH
1695
LNSTY
STGAF
MN
300360