USD 0.57
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 210.33 Million | 52.86 Million | 60.02 Million | 64.92 Million | 67.19 Million | 67.8 Million |
Total Current Assets | 36.6 Million | 31 Million | 38.01 Million | 42.86 Million | 45.1 Million | 46.7 Million |
Cash And Short Term Investments | 19.55 Million | 20.38 Million | 37.72 Million | 42.67 Million | 44.85 Million | 46.31 Million |
Cash and Cash Equivalents | 19.55 Million | 20.38 Million | 37.72 Million | 42.67 Million | 44.85 Million | 46.31 Million |
Short Term Investments | - | - | - | 23.6 Million | 43.74 Million | 44.49 Million |
Net Receivables | 3.63 Million | 421.26 Thousand | 287.43 Thousand | 192.99 Thousand | 250 Thousand | 389.99 Thousand |
Inventory | 13.42 Million | 10.18 Million | - | -105.00 | -84.00 | -125.00 |
Other Current Assets | 1.00 | 10.53 Thousand | 202.00 | 106.00 | 84.00 | 126.00 |
Total Non-Current Assets | 173.72 Million | 21.86 Million | 22.01 Million | 22.05 Million | 22.09 Million | 21.1 Million |
Net PPE | 75.02 Million | 21.86 Million | 22.01 Million | 22.05 Million | 22.09 Million | 21.1 Million |
Good Will And Intangible Assets | 21.86 Million | 21.32 Thousand | 21.28 Thousand | 21.2 Thousand | 21.11 Thousand | 21.09 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 21.86 Million | 21.32 Thousand | 21.28 Thousand | 21.2 Thousand | 21.11 Thousand | 21.09 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 76.83 Million | -21.32 Thousand | -21.28 Thousand | -21.2 Thousand | -21.11 Thousand | -21.09 Thousand |
Other Assets | - | - | - | - | - | -0.00 |
Total Liabilities | 162.42 Million | 3.05 Million | 1.13 Million | 1.02 Million | 1.41 Million | 474 Thousand |
Total Current Liabilities | 38.78 Million | 2.89 Million | 752 Thousand | 414 Thousand | 647 Thousand | 474 Thousand |
Account Payables | 927.68 Thousand | 478 Thousand | 256 Thousand | 113 Thousand | 108 Thousand | 142 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.89 Million | 210 Thousand | 234 Thousand | 205 Thousand | 208 Thousand | - |
Deferred Revenue | 1.00 | -492.53 Thousand | -254.98 Thousand | -1999.95 | -0.18 | - |
Other Current Liabilities | 30.95 Million | 2.7 Million | 516.98 Thousand | 97.99 Thousand | 331 Thousand | 332 Thousand |
Total Non Current Liabilities | 123.64 Million | 160 Thousand | 383 Thousand | 615 Thousand | 765 Thousand | - |
Long-Term Debt | 24.91 Million | 127 Thousand | 347 Thousand | 581 Thousand | 735 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98.73 Million | 33 Thousand | 36 Thousand | 34 Thousand | 30 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.9 Million | 49.8 Million | 58.89 Million | 63.89 Million | 65.78 Million | 67.32 Million |
Stock Holders Equity | 47.9 Million | 49.8 Million | 58.89 Million | 63.89 Million | 65.78 Million | 67.32 Million |
Common Stock | 28.1 Million | 28.14 Million | 28.14 Million | 28.14 Million | 28.14 Million | 28.14 Million |
Retained Earnings | 19.13 Million | 21.86 Million | 30.95 Million | 35.94 Million | 37.84 Million | 39.38 Million |
Accumulated other comprehensive income | 666.05 Thousand | 28.29 Million | 28.08 Million | 28.14 Million | 28.14 Million | 28.14 Million |
Common Stock Equity | 47.9 Million | 49.8 Million | 58.89 Million | 63.89 Million | 65.78 Million | 67.32 Million |
Capital Lease Obligation | 155 Thousand | 337 Thousand | 581 Thousand | 786 Thousand | 943 Thousand | - |
Total Investments | - | - | - | 23.6 Million | 43.74 Million | 44.49 Million |
Total Debt | 31.81 Million | 337 Thousand | 581 Thousand | 786 Thousand | 943 Thousand | - |
Net Debt | 12.26 Million | -20.04 Million | -37.14 Million | -41.88 Million | -43.9 Million | -46.31 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 345.12 Million | 345.12 Million | 210.33 Million | 210.33 Million | 210.63 Million | 97.06 Million |
Total Current Assets | 75.95 Million | 75.95 Million | 36.6 Million | 36.6 Million | 36.66 Million | 34.46 Million |
Cash And Short Term Investments | 13.81 Million | 13.81 Million | 19.55 Million | 19.55 Million | 14.72 Million | 7.72 Million |
Cash and Cash Equivalents | 13.81 Million | 13.81 Million | 19.55 Million | 19.55 Million | 14.72 Million | 7.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 46.44 Million | 46.44 Million | 3.63 Million | 3.63 Million | 3.21 Million | 8.99 Million |
Inventory | 15.69 Million | 15.69 Million | 13.42 Million | 13.42 Million | 13.44 Million | 9.73 Million |
Other Current Assets | - | - | 1.00 | 1.00 | 5.27 Million | 8.01 Million |
Total Non-Current Assets | 269.16 Million | 269.16 Million | 173.72 Million | 173.72 Million | 173.97 Million | 62.59 Million |
Net PPE | 116.36 Million | 116.36 Million | 75.02 Million | 75.02 Million | 75.13 Million | 49.87 Million |
Good Will And Intangible Assets | 21.91 Million | 21.91 Million | 21.86 Million | 21.86 Million | 21.86 Million | 21.34 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 21.91 Million | 21.91 Million | 21.86 Million | 21.86 Million | 21.86 Million | 21.34 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 130.88 Million | 130.88 Million | 76.83 Million | 76.83 Million | 76.97 Million | 12.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 275.05 Million | 275.05 Million | 162.42 Million | 162.42 Million | 162.65 Million | 51.13 Million |
Total Current Liabilities | 96.96 Million | 96.96 Million | 38.78 Million | 38.78 Million | 38.83 Million | 23.53 Million |
Account Payables | 54.94 Million | 54.94 Million | 929 Thousand | 927.68 Thousand | 929 Thousand | 10.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 25.66 Million | 25.66 Million | 6.89 Million | 6.89 Million | 6.75 Million | 11.57 Million |
Deferred Revenue | 47 Thousand | 47 Thousand | -929 Thousand | 1.00 | - | -10.55 Million |
Other Current Liabilities | 16.3 Million | 16.35 Million | 31.88 Million | 30.95 Million | 31.15 Million | 11.93 Million |
Total Non Current Liabilities | 178.08 Million | 178.08 Million | 123.64 Million | 123.64 Million | 123.82 Million | 27.6 Million |
Long-Term Debt | 34.51 Million | 34.51 Million | 24.91 Million | 24.91 Million | 24.95 Million | 10.61 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 143.57 Million | 143.57 Million | 98.73 Million | 98.73 Million | 98.87 Million | 16.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.07 Million | 70.07 Million | 47.9 Million | 47.9 Million | 47.97 Million | 45.92 Million |
Stock Holders Equity | 70.07 Million | 70.07 Million | 47.9 Million | 47.9 Million | 47.97 Million | 45.92 Million |
Common Stock | 28.9 Million | 28.9 Million | 28.1 Million | 28.1 Million | 28.14 Million | 28.14 Million |
Retained Earnings | 41.37 Million | 41.37 Million | 19.13 Million | 19.13 Million | 19.16 Million | 17.99 Million |
Accumulated other comprehensive income | -207 Thousand | -207 Thousand | 666.05 Thousand | 666.05 Thousand | 667 Thousand | 28.09 Million |
Common Stock Equity | 70.07 Million | 70.07 Million | 47.9 Million | 47.9 Million | 47.97 Million | 45.92 Million |
Capital Lease Obligation | 47 Thousand | 47 Thousand | 155 Thousand | 155 Thousand | 155 Thousand | 260 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 60.18 Million | 60.18 Million | 31.81 Million | 31.81 Million | 31.7 Million | 22.19 Million |
Net Debt | 46.36 Million | 46.36 Million | 12.26 Million | 12.26 Million | 16.97 Million | 14.47 Million |
MN
300360
SKKY
PCBL
1843
AKR