USD 75.34
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.77 Billion | 3.28 Billion | 2.59 Billion | 1.87 Billion | 2.8 Billion | 3.34 Billion |
Cost of Revenue | 1.31 Billion | 1.51 Billion | 1.23 Billion | 1.18 Billion | 1.42 Billion | 1.96 Billion |
Gross Profit | 2.46 Billion | 1.76 Billion | 1.36 Billion | 686.82 Million | 1.38 Billion | 1.38 Billion |
Operating Expenses | 904.61 Million | 1.25 Billion | 918.91 Million | 898.63 Million | 1.08 Billion | 1.02 Billion |
Selling, General and Administrative Expenses | 896.92 Million | 846.76 Million | 654.96 Million | 543.45 Million | 631.95 Million | 676.73 Million |
Research and Development Expenses | 7.69 Million | 4.66 Million | 1.83 Million | 720.74 Thousand | 1.89 Million | 921.06 Thousand |
Other Expenses | - | -407.06 Million | -263.95 Million | -355.17 Million | -454.96 Million | -349.7 Million |
Cost and Expenses | 2.21 Billion | 2.76 Billion | 2.15 Billion | 2.08 Billion | 2.5 Billion | 2.98 Billion |
Operating Income | 573.19 Million | 511.71 Million | 442.32 Million | -211.8 Million | 299.11 Million | 359.83 Million |
Interest Expense | 112.22 Million | 42.92 Million | 43.02 Million | 45.57 Million | 36.13 Million | 36.54 Million |
Income Tax Expense | 129.12 Million | 175.99 Million | 146.64 Million | 21.12 Million | 93.04 Million | 109.41 Million |
Earnings before Tax | 464.25 Million | 588.79 Million | 502.58 Million | -99.77 Million | 345.99 Million | 613.34 Million |
Net Income | 335.13 Million | 385.7 Million | 313.14 Million | -40.67 Million | 234.34 Million | 426.02 Million |
Earnings Per Share Basic | 7.14 | 8.79 | 7.58 | -0.87 | 5.60 | 9.08 |
Earnings Per Share Diluted | 7.14 | 8.79 | 7.58 | -0.87 | 5.60 | 9.08 |
Weighted Average Shares Outstanding | 46.94 Million | 46.94 Million | 46.94 Million | 46.94 Million | 46.93 Million | 46.94 Million |
Weighted Average Shares Outstanding (Diluted) | 46.94 Million | 46.94 Million | 46.94 Million | 46.94 Million | 46.93 Million | 46.94 Million |
Gross Margin | 0.65 | 0.54 | 0.52 | 0.37 | 0.49 | 0.41 |
EBIT Margin | 0.20 | 0.20 | 0.23 | -0.01 | 0.15 | 0.18 |
Profit Margin | 0.09 | 0.12 | 0.12 | -0.02 | 0.08 | 0.13 |
EBITDA | 759.51 Million | 669.02 Million | 611.64 Million | -11.54 Million | 423 Million | 613.37 Million |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.17 | -0.11 | 0.11 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.07 Billion | 841.87 Million | 871.28 Million | 3.62 Billion | 1.19 Billion | 1 Billion |
Cost of Revenue | 508.4 Million | 474.54 Million | 198.77 Million | 776.67 Million | 492.76 Million | 472.39 Million |
Gross Profit | 570.97 Million | 367.33 Million | 672.5 Million | 2.84 Billion | 700.73 Million | 536.64 Million |
Operating Expenses | 504.56 Million | 391.9 Million | 570.31 Million | 2.18 Billion | 432.49 Million | 395.46 Million |
Selling, General and Administrative Expenses | 262.28 Million | 216.57 Million | 72.47 Million | - | 277.2 Million | 245.38 Million |
Research and Development Expenses | - | - | 8.49 Million | - | - | - |
Other Expenses | -242.28 Million | -175.33 Million | -188.9 Million | -600.38 Million | -155.28 Million | -150.08 Million |
Cost and Expenses | 1.01 Billion | 866.44 Million | 769.09 Million | 2.96 Billion | 925.26 Million | 867.85 Million |
Operating Income | 66.4 Million | -24.57 Million | 88.08 Million | 573.19 Million | 268.24 Million | 141.17 Million |
Interest Expense | 42.09 Million | 33 Million | 37.42 Million | 112.22 Million | 35.71 Million | 27.91 Million |
Income Tax Expense | 15.6 Million | -4.69 Million | 18.81 Million | 129.12 Million | 67.55 Million | 38.51 Million |
Earnings before Tax | 67.33 Million | -29.63 Million | 52.21 Million | 464.25 Million | 261.01 Million | 143.84 Million |
Net Income | 48.29 Million | -24.94 Million | 33.39 Million | 335.13 Million | 183 Million | 96.57 Million |
Earnings Per Share Basic | 1.10 | -0.53 | 0.79 | - | 4.12 | 2.24 |
Earnings Per Share Diluted | 1.10 | -0.53 | 0.79 | - | 4.12 | 2.24 |
Weighted Average Shares Outstanding | 46.94 Million | 46.94 Million | 46.94 Million | 46.94 Million | 46.94 Million | 46.94 Million |
Weighted Average Shares Outstanding (Diluted) | 46.94 Million | 46.94 Million | 46.94 Million | 46.94 Million | 46.94 Million | 46.94 Million |
Gross Margin | 0.53 | 0.44 | 0.77 | 0.79 | 0.59 | 0.53 |
EBIT Margin | 0.12 | 0.04 | 0.37 | - | 0.27 | 0.19 |
Profit Margin | 0.04 | -0.03 | 0.04 | 0.09 | 0.15 | 0.10 |
EBITDA | 126.24 Million | 31.58 Million | 322.42 Million | - | 316.93 Million | 189.82 Million |
Earnings Before Tax Margin | 0.06 | -0.03 | 0.10 | 0.16 | 0.22 | 0.14 |
7902
SHALPAINTS
ASUZU
PDV
JFIL
7309