Shimano Inc. (7309.T)
JPY 20910.0
(0.05%)
JPY 20910.0
(0.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 474.36 Billion | 628.9 Billion | 546.51 Billion | 378.04 Billion | 363.23 Billion | 348.03 Billion |
| Cost of Revenue | 291.84 Billion | 363.26 Billion | 315.09 Billion | 224.95 Billion | 222.63 Billion | 211.46 Billion |
| Gross Profit | 182.51 Billion | 265.64 Billion | 231.41 Billion | 153.08 Billion | 140.59 Billion | 136.57 Billion |
| Operating Expenses | 98.86 Billion | 96.48 Billion | 83.12 Billion | 70.38 Billion | 72.58 Billion | 70.88 Billion |
| Selling, General and Administrative Expenses | 84.25 Billion | 82.53 Billion | 78.04 Billion | 65.01 Billion | 66.06 Billion | 65.2 Billion |
| Research and Development Expenses | 14.61 Billion | 13.95 Billion | 14.12 Billion | 12.56 Billion | 12.07 Billion | 12.85 Billion |
| Other Expenses | - | 96.48 Billion | 83.12 Billion | 70.38 Billion | 72.58 Billion | 156 Million |
| Cost and Expenses | 390.7 Billion | 459.75 Billion | 398.22 Billion | 295.33 Billion | 295.21 Billion | 282.34 Billion |
| Operating Income | 83.65 Billion | 169.15 Billion | 148.28 Billion | 82.7 Billion | 68.01 Billion | 65.68 Billion |
| Interest Expense | 211 Million | 154 Million | 116 Million | 106 Million | 101 Million | 206 Million |
| Income Tax Expense | 22.08 Billion | 45.67 Billion | 37.59 Billion | 21.29 Billion | 19.53 Billion | 17.28 Billion |
| Earnings before Tax | 83.43 Billion | 174.11 Billion | 153.72 Billion | 84.82 Billion | 71.39 Billion | 71.22 Billion |
| Net Income | 61.14 Billion | 128.17 Billion | 115.93 Billion | 63.47 Billion | 51.83 Billion | 53.93 Billion |
| Earnings Per Share Basic | 676.76 | 1408.22 | 1252.61 | 684.70 | 559.14 | 581.77 |
| Earnings Per Share Diluted | 676.76 | 1408.22 | 1252.61 | 684.70 | 559.14 | 581.77 |
| Weighted Average Shares Outstanding | 90.34 Million | 91.02 Million | 92.55 Million | 92.7 Million | 92.7 Million | 92.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.34 Million | 91.02 Million | 92.55 Million | 92.7 Million | 92.7 Million | 92.7 Million |
| Gross Margin | 0.38 | 0.42 | 0.42 | 0.40 | 0.39 | 0.39 |
| EBIT Margin | 0.23 | 0.31 | 0.31 | 0.27 | 0.24 | 0.26 |
| Profit Margin | 0.13 | 0.20 | 0.21 | 0.17 | 0.14 | 0.15 |
| EBITDA | 107.59 Billion | 190.15 Billion | 167.03 Billion | 100.97 Billion | 86.14 Billion | 83.2 Billion |
| Earnings Before Tax Margin | 0.18 | 0.27 | 0.27 | 0.22 | 0.19 | 0.19 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 117.99 Billion | 116.33 Billion | 100.55 Billion | 99.09 Billion | 474.36 Billion | 112.01 Billion |
| Cost of Revenue | 71.45 Billion | 71.43 Billion | 61.51 Billion | 63.16 Billion | 291.84 Billion | 68.86 Billion |
| Gross Profit | 46.53 Billion | 44.89 Billion | 39.04 Billion | 35.93 Billion | 182.51 Billion | 43.14 Billion |
| Operating Expenses | 26.84 Billion | 27.35 Billion | 25.62 Billion | 24.37 Billion | 98.86 Billion | 24.96 Billion |
| Selling, General and Administrative Expenses | 26.84 Billion | 23.1 Billion | 21.98 Billion | 20.5 Billion | - | 21.27 Billion |
| Research and Development Expenses | - | 4.25 Billion | 3.64 Billion | 3.87 Billion | - | 3.68 Billion |
| Other Expenses | - | -767 Million | 21 Million | -802 Million | -1.13 Billion | 514 Million |
| Cost and Expenses | 98.29 Billion | 98.79 Billion | 87.13 Billion | 87.53 Billion | 390.7 Billion | 93.83 Billion |
| Operating Income | 19.69 Billion | 17.53 Billion | 13.42 Billion | 11.56 Billion | 83.65 Billion | 18.17 Billion |
| Interest Expense | 27 Million | 45 Million | 8 Million | 59 Million | 211 Million | 37 Million |
| Income Tax Expense | 4.96 Billion | 6.68 Billion | 5 Billion | 4.14 Billion | 22.08 Billion | 341 Million |
| Earnings before Tax | 2.63 Billion | 26.77 Billion | 28.79 Billion | 5.12 Billion | 83.43 Billion | 10.22 Billion |
| Net Income | -2.36 Billion | 20.01 Billion | 23.68 Billion | 973 Million | 61.14 Billion | 9.79 Billion |
| Earnings Per Share Basic | -26.43 | 223.80 | 263.68 | 10.80 | - | 108.38 |
| Earnings Per Share Diluted | -26.43 | 223.80 | 263.68 | 10.80 | - | 108.38 |
| Weighted Average Shares Outstanding | 89.32 Million | 89.43 Million | 89.83 Million | 90.09 Million | 90.34 Million | 90.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.32 Million | 89.43 Million | 89.83 Million | 90.09 Million | 90.34 Million | 90.33 Million |
| Gross Margin | 0.39 | 0.39 | 0.39 | 0.36 | 0.38 | 0.39 |
| EBIT Margin | 0.07 | 0.21 | 0.19 | 0.18 | - | 0.25 |
| Profit Margin | -0.02 | 0.17 | 0.24 | 0.01 | 0.13 | 0.09 |
| EBITDA | 8.46 Billion | 24.04 Billion | 19.55 Billion | 18.19 Billion | - | 27.84 Billion |
| Earnings Before Tax Margin | 0.17 | 0.15 | 0.13 | 0.12 | 0.18 | 0.16 |
SIXGF
7902
SHALPAINTS
9130
PDV
JFIL