Stabilus S.A. (SIUAF)
USD 57.3
(0.0%)
USD 57.3
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.21 Billion | 1.09 Billion | 1.08 Billion | 964.06 Million | 1.03 Billion | 962.56 Million |
| Cost of Revenue | 894.06 Million | 822.75 Million | 797.37 Million | 762.01 Million | 766.59 Million | 671.4 Million |
| Gross Profit | 321.19 Million | 271.29 Million | 288.42 Million | 202.05 Million | 270.55 Million | 291.15 Million |
| Operating Expenses | 183.62 Million | 135.17 Million | 151.56 Million | 141.51 Million | 142.14 Million | 161.86 Million |
| Selling, General and Administrative Expenses | 58.66 Million | 106.32 Million | 118.97 Million | 115.25 Million | 113.2 Million | 35.41 Million |
| Research and Development Expenses | 31.13 Million | 28.85 Million | 32.58 Million | 26.26 Million | 28.93 Million | 42.03 Million |
| Other Expenses | 94.25 Million | - | - | - | - | 2.48 Million |
| Cost and Expenses | 1.07 Billion | 957.92 Million | 948.93 Million | 903.52 Million | 908.73 Million | 833.27 Million |
| Operating Income | 137.13 Million | 136.12 Million | 136.85 Million | 60.53 Million | 128.41 Million | 131.88 Million |
| Interest Expense | 12.88 Million | 13.97 Million | 15.42 Million | 13.12 Million | 11.52 Million | 9.46 Million |
| Income Tax Expense | 16.01 Million | 38.13 Million | 39.66 Million | 20.4 Million | 37.01 Million | 21.14 Million |
| Earnings before Tax | 119.32 Million | 140.26 Million | 125.06 Million | 55.56 Million | 125.21 Million | 126.5 Million |
| Net Income | 101.78 Million | 102.96 Million | 73.39 Million | 31.43 Million | 80.62 Million | 105.41 Million |
| Earnings Per Share Basic | 8.24 | 4.09 | 3.44 | 1.49 | 3.56 | 4.27 |
| Earnings Per Share Diluted | 8.24 | 4.09 | 3.44 | 1.49 | 3.56 | 4.27 |
| Weighted Average Shares Outstanding | 12.35 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.35 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million |
| Gross Margin | 0.26 | 0.25 | 0.27 | 0.21 | 0.26 | 0.30 |
| EBIT Margin | 0.17 | 0.19 | 0.19 | 0.18 | 0.19 | 0.19 |
| Profit Margin | 0.08 | 0.09 | 0.07 | 0.03 | 0.08 | 0.11 |
| EBITDA | 203.24 Million | 203.74 Million | 184.96 Million | 154.21 Million | 184.9 Million | 193.77 Million |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.13 | 0.06 | 0.12 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 375.61 Million | 338.28 Million | 337.08 Million | 1.21 Billion | 325.03 Million | 334.3 Million |
| Cost of Revenue | 274.48 Million | 248.86 Million | 254.84 Million | 894.06 Million | 240.71 Million | 246.69 Million |
| Gross Profit | 101.12 Million | 89.41 Million | 82.24 Million | 321.19 Million | 84.31 Million | 87.61 Million |
| Operating Expenses | 63.54 Million | 58.63 Million | 61.58 Million | 183.62 Million | 50.36 Million | 46.11 Million |
| Selling, General and Administrative Expenses | 53.74 Million | 49.29 Million | 52.59 Million | - | 45.34 Million | 37.59 Million |
| Research and Development Expenses | 9.79 Million | 9.34 Million | 8.99 Million | - | 5.01 Million | 8.51 Million |
| Other Expenses | 4.21 Million | 2.33 Million | 1.58 Million | 2.43 Million | 3.42 Million | 254 Thousand |
| Cost and Expenses | 338.03 Million | 307.49 Million | 316.42 Million | 1.07 Billion | 291.07 Million | 292.8 Million |
| Operating Income | 37.57 Million | 30.78 Million | 20.66 Million | 137.13 Million | 33.95 Million | 41.49 Million |
| Interest Expense | 11.89 Million | 4.77 Million | 8.49 Million | 12.88 Million | 1.82 Million | 6.7 Million |
| Income Tax Expense | 9.35 Million | 10.05 Million | 5.21 Million | 16.01 Million | 9.31 Million | 12.49 Million |
| Earnings before Tax | 35.37 Million | 29.54 Million | 18.63 Million | 119.32 Million | 33.74 Million | 36.08 Million |
| Net Income | 23.88 Million | 17.55 Million | 11.54 Million | 101.78 Million | 23 Million | 21.35 Million |
| Earnings Per Share Basic | 1.04 | 0.77 | 0.52 | - | 0.98 | 0.94 |
| Earnings Per Share Diluted | 1.04 | 0.77 | 0.52 | - | 0.98 | 0.94 |
| Weighted Average Shares Outstanding | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million |
| Gross Margin | 0.27 | 0.26 | 0.24 | 0.26 | 0.26 | 0.26 |
| EBIT Margin | 0.16 | 0.15 | 0.12 | - | 0.17 | 0.18 |
| Profit Margin | 0.06 | 0.05 | 0.03 | 0.08 | 0.07 | 0.06 |
| EBITDA | 60.25 Million | 51.61 Million | 40.84 Million | - | 54.34 Million | 60.87 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.06 | 0.11 | 0.10 | 0.12 |
MARSHALL
000862
DUCON
000404
TSHMY
010040