Korea Refractories Co., Ltd (010040.KS)
KRW 2200.0
(-0.45%)
KRW 2200.0
(-0.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 411.81 Billion | 358.77 Billion | 271.73 Billion | 203.69 Billion | 223.87 Billion | 239.65 Billion |
| Cost of Revenue | 375.74 Billion | 321.08 Billion | 236.92 Billion | 179.68 Billion | 194.75 Billion | 206.49 Billion |
| Gross Profit | 36.06 Billion | 37.68 Billion | 34.81 Billion | 24 Billion | 29.11 Billion | 33.16 Billion |
| Operating Expenses | 43.33 Billion | 27.16 Billion | 26.22 Billion | 18.82 Billion | 20.13 Billion | 21.69 Billion |
| Selling, General and Administrative Expenses | 38.13 Billion | 7.16 Billion | 8.59 Billion | 4.66 Billion | 5.59 Billion | 5.79 Billion |
| Research and Development Expenses | 4.75 Billion | 4.65 Billion | 4.42 Billion | 4.6 Billion | 4.78 Billion | 4.63 Billion |
| Other Expenses | - | 15.34 Billion | 13.21 Billion | 9.55 Billion | 9.74 Billion | 196.15 Million |
| Cost and Expenses | 419.07 Billion | 348.25 Billion | 263.14 Billion | 198.51 Billion | 214.88 Billion | 228.18 Billion |
| Operating Income | -7.26 Billion | 2.05 Billion | 8.58 Billion | 5.18 Billion | 8.98 Billion | 11.46 Billion |
| Interest Expense | 1.54 Billion | 1.06 Billion | 865.65 Million | 875.24 Million | 1.24 Billion | 1.57 Billion |
| Income Tax Expense | -2.1 Billion | 228.77 Million | 1.69 Billion | 1.31 Billion | 2.17 Billion | 1.68 Billion |
| Earnings before Tax | -16.83 Billion | 1.03 Billion | 7.37 Billion | 3.1 Billion | 6.46 Billion | 8.83 Billion |
| Net Income | -14.73 Billion | 809.21 Million | 5.68 Billion | 1.47 Billion | 4.28 Billion | 7.15 Billion |
| Earnings Per Share Basic | -415.68 | 22.84 | 182.32 | 66.09 | 192.97 | 336.28 |
| Earnings Per Share Diluted | -415.68 | 22.84 | 182.32 | 66.09 | 192.97 | 336.00 |
| Weighted Average Shares Outstanding | 35.43 Million | 35.43 Million | 31.17 Million | 22.33 Million | 22.21 Million | 21.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.43 Million | 35.43 Million | 31.17 Million | 22.33 Million | 22.21 Million | 21.28 Million |
| Gross Margin | 0.09 | 0.11 | 0.13 | 0.12 | 0.13 | 0.14 |
| EBIT Margin | -0.02 | 0.03 | 0.06 | 0.06 | 0.07 | 0.07 |
| Profit Margin | -0.04 | 0.00 | 0.02 | 0.01 | 0.02 | 0.03 |
| EBITDA | -7.42 Billion | 8.16 Billion | 14.24 Billion | 9.38 Billion | 13.12 Billion | 16.12 Billion |
| Earnings Before Tax Margin | -0.02 | 0.01 | 0.03 | 0.03 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 105.25 Billion | 93.35 Billion | 101.34 Billion | 411.81 Billion | 103.69 Billion | 104.51 Billion |
| Cost of Revenue | 96.42 Billion | 84.16 Billion | 93.22 Billion | 375.74 Billion | 92.66 Billion | 95.65 Billion |
| Gross Profit | 8.82 Billion | 9.18 Billion | 8.11 Billion | 36.06 Billion | 11.02 Billion | 8.85 Billion |
| Operating Expenses | 8.88 Billion | -8.13 Billion | 20.85 Billion | 43.33 Billion | -7.47 Billion | -8.45 Billion |
| Selling, General and Administrative Expenses | 7.65 Billion | 8.13 Billion | 19.99 Billion | - | 7.47 Billion | 8.45 Billion |
| Research and Development Expenses | 901.44 Million | 1.04 Billion | 577 Million | - | 1.11 Billion | 1.35 Billion |
| Other Expenses | -326.62 Million | -16.26 Billion | -274.3 Million | -870 Million | -14.95 Billion | -16.91 Billion |
| Cost and Expenses | 105.31 Billion | 84.16 Billion | 114.07 Billion | 419.07 Billion | 92.66 Billion | 95.65 Billion |
| Operating Income | -60.49 Million | 1.05 Billion | -12.73 Billion | -7.26 Billion | 3.54 Billion | 402.13 Million |
| Interest Expense | 723.94 Million | 550.89 Million | 413.81 Million | 1.54 Billion | 391.81 Million | 438.81 Million |
| Income Tax Expense | -149.68 Million | 365.26 Million | -3.01 Billion | -2.1 Billion | 716.77 Million | -376.91 Million |
| Earnings before Tax | -486.32 Million | 1.44 Billion | -21.67 Billion | -16.91 Billion | 3.29 Billion | 287.32 Million |
| Net Income | -262.42 Million | 1.08 Billion | -18.56 Billion | -14.73 Billion | 2.57 Billion | 664.23 Million |
| Earnings Per Share Basic | -7.41 | 30.56 | -523.86 | - | 72.69 | 18.74 |
| Earnings Per Share Diluted | -7.41 | 30.56 | -523.86 | - | 72.69 | 18.74 |
| Weighted Average Shares Outstanding | 35.43 Million | 35.43 Million | 35.43 Million | 35.43 Million | 35.43 Million | 35.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.43 Million | 35.43 Million | 35.43 Million | 35.43 Million | 35.43 Million | 35.43 Million |
| Gross Margin | 0.08 | 0.10 | 0.08 | 0.09 | 0.11 | 0.08 |
| EBIT Margin | 0.02 | 0.10 | -0.11 | - | 0.11 | 0.08 |
| Profit Margin | -0.00 | 0.01 | -0.18 | -0.04 | 0.02 | 0.01 |
| EBITDA | 1.99 Billion | 9.18 Billion | -10.72 Billion | - | 11.02 Billion | 8.85 Billion |
| Earnings Before Tax Margin | -0.00 | 0.01 | -0.13 | -0.02 | 0.03 | 0.00 |
SIUAF
MARSHALL
000862
PYR
000404
TSHMY