USD 0.0
(0.0%)
Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|
Revenue | 136.41 Million | 116.03 Million | 61.21 Million | 53.58 Million | 36.18 Million | 33.69 Million |
Cost of Revenue | 122.22 Million | 101.68 Million | 53.6 Million | 46.22 Million | 31.31 Million | 29.02 Million |
Gross Profit | 14.18 Million | 14.34 Million | 7.61 Million | 7.35 Million | 4.87 Million | 4.67 Million |
Operating Expenses | 8.73 Million | 8.36 Million | 4.98 Million | 3.75 Million | 3.13 Million | 2.89 Million |
Selling, General and Administrative Expenses | 8.73 Million | 8.36 Million | 4.98 Million | 3.75 Million | 3.13 Million | 2.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 130.96 Million | 110.05 Million | 58.58 Million | 49.98 Million | 34.44 Million | 31.91 Million |
Operating Income | 5.45 Million | 5.97 Million | 2.62 Million | 3.6 Million | 1.73 Million | 1.77 Million |
Interest Expense | 1.9 Million | 1.83 Million | 476.71 Thousand | 213.28 Thousand | 217.83 Thousand | 288.86 Thousand |
Income Tax Expense | 1.35 Million | 1.33 Million | 968.56 Thousand | 1.09 Million | 357.2 Thousand | 123.38 Thousand |
Earnings before Tax | 3.71 Million | 4.2 Million | 2.21 Million | 3.43 Million | 1.46 Million | 1.51 Million |
Net Income | 2.36 Million | 2.86 Million | 1.25 Million | 2.34 Million | 1.1 Million | 1.39 Million |
Earnings Per Share Basic | 0.37 | 0.44 | 0.15 | 0.36 | 0.17 | 0.21 |
Earnings Per Share Diluted | 0.37 | 0.44 | 0.15 | 0.36 | 0.17 | 0.21 |
Weighted Average Shares Outstanding | 6.46 Million | 6.5 Million | 6.31 Million | 6.5 Million | 6.5 Million | 6.61 Million |
Weighted Average Shares Outstanding (Diluted) | 6.46 Million | 6.5 Million | 6.31 Million | 6.5 Million | 6.54 Million | 6.68 Million |
Gross Margin | 0.10 | 0.12 | 0.12 | 0.14 | 0.13 | 0.14 |
EBIT Margin | 0.06 | 0.07 | 0.06 | 0.09 | 0.08 | 0.08 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.04 |
EBITDA | 7.58 Million | 7.78 Million | 3.9 Million | 4.62 Million | 2.67 Million | 2.71 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.04 | 0.07 | 0.05 | 0.05 |
Breakdown | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 FY | 2007 Q3 |
---|---|---|---|---|---|---|
Revenue | 20.41 Million | 26.62 Million | 29.92 Million | 34.74 Million | 136.41 Million | 33.14 Million |
Cost of Revenue | 19.33 Million | 27.85 Million | 27.21 Million | 32.56 Million | 122.22 Million | 29.92 Million |
Gross Profit | 1.07 Million | -1.23 Million | 2.7 Million | 2.17 Million | 14.18 Million | 3.22 Million |
Operating Expenses | 1.95 Million | 2.53 Million | 2.39 Million | 1.67 Million | 8.73 Million | 2.23 Million |
Selling, General and Administrative Expenses | 1.95 Million | 2.53 Million | 2.39 Million | 1.67 Million | - | 2.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 21.29 Million | 30.39 Million | 29.6 Million | 34.24 Million | 130.96 Million | 32.15 Million |
Operating Income | 883.33 Thousand | 3.76 Million | 313.33 Thousand | 497.22 Thousand | 5.45 Million | 991.44 Thousand |
Interest Expense | 297.43 Thousand | 336.02 Thousand | 335.79 Thousand | 512.98 Thousand | 1.9 Million | 404.26 Thousand |
Income Tax Expense | -387.47 Thousand | -1.4 Million | 18.61 Thousand | 101.31 Thousand | 1.35 Million | 211.23 Thousand |
Earnings before Tax | -1.09 Million | -4.06 Million | 59.1 Thousand | 37.23 Thousand | 3.71 Million | 626.56 Thousand |
Net Income | -711.1 Thousand | -2.65 Million | 40.48 Thousand | -64.08 Thousand | 2.36 Million | 415.33 Thousand |
Earnings Per Share Basic | -0.11 | -0.41 | 0.01 | - | - | 0.06 |
Earnings Per Share Diluted | -0.11 | -0.41 | 0.01 | - | - | 0.06 |
Weighted Average Shares Outstanding | 6.46 Million | 6.46 Million | 6.46 Million | - | 6.46 Million | 6.46 Million |
Weighted Average Shares Outstanding (Diluted) | 6.46 Million | 6.46 Million | 6.46 Million | - | 6.46 Million | 6.46 Million |
Gross Margin | 0.05 | -0.05 | 0.09 | 0.06 | 0.10 | 0.10 |
EBIT Margin | -0.02 | -0.13 | 0.03 | 0.03 | - | 0.05 |
Profit Margin | -0.03 | -0.10 | 0.00 | -0.00 | 0.02 | 0.01 |
EBITDA | -435.95 Thousand | -3.33 Million | 762.99 Thousand | 1.04 Million | - | 1.52 Million |
Earnings Before Tax Margin | 0.04 | 0.14 | 0.01 | 0.01 | 0.04 | 0.03 |
CILSEC
PIER
KLSB
2442
BW-PA
LOHILO