USD 0.0
(0.0%)
Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|
Total Assets | 66.24 Million | 63.86 Million | 37.7 Million | 32.58 Million | 25.67 Million | 22.16 Million |
Total Current Assets | 45.77 Million | 42.83 Million | 23.59 Million | 23.69 Million | 18.92 Million | 16.18 Million |
Cash And Short Term Investments | 428.53 Thousand | 82.15 Thousand | 833.7 Thousand | 280.01 Thousand | 230.18 Thousand | 1.53 Million |
Cash and Cash Equivalents | 428.53 Thousand | 82.15 Thousand | 833.7 Thousand | 280.01 Thousand | 230.18 Thousand | 1.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.7 Million | 20.8 Million | 9.4 Million | 10.98 Million | 7.77 Million | 6.41 Million |
Inventory | 21.66 Million | 20.25 Million | 12 Million | 11.31 Million | 9.75 Million | 7.43 Million |
Other Current Assets | 1.97 Million | 1.68 Million | 1.34 Million | 1.11 Million | 1.16 Million | 802.03 Thousand |
Total Non-Current Assets | 20.46 Million | 21.03 Million | 14.1 Million | 8.88 Million | 6.74 Million | 5.97 Million |
Net PPE | 9.78 Million | 9.92 Million | 8.06 Million | 4 Million | 2.49 Million | 3.01 Million |
Good Will And Intangible Assets | 10.31 Million | 10.74 Million | 5.97 Million | 4.85 Million | 4.25 Million | 2.95 Million |
Good Will | 9.41 Million | 9.41 Million | - | - | - | - |
Intangible Assets | 904.84 Thousand | 1.33 Million | 5.97 Million | 4.85 Million | 4.25 Million | 2.95 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 366.26 Thousand | 367.12 Thousand | 61.39 Thousand | 20.62 Thousand | - | 8692.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 45.94 Million | 45.94 Million | 22.3 Million | 18.46 Million | 13.91 Million | 11.79 Million |
Total Current Liabilities | 35.07 Million | 28.59 Million | 18.78 Million | 11.55 Million | 7.12 Million | 6.17 Million |
Account Payables | 21.44 Million | 16.39 Million | 10.66 Million | 5.41 Million | 2.96 Million | 2.18 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 11.72 Million | 9.11 Million | 1.2 Million | 4.18 Million | 2.75 Million | 2.57 Million |
Deferred Revenue | - | 1.74 Million | 1.37 Million | 1.12 Million | 914.91 Thousand | - |
Other Current Liabilities | 1.9 Million | 1.34 Million | 5.54 Million | 836.7 Thousand | 496.64 Thousand | 1.4 Million |
Total Non Current Liabilities | 10.86 Million | 17.34 Million | 3.51 Million | 6.9 Million | 6.79 Million | 5.62 Million |
Long-Term Debt | 9.94 Million | 16.51 Million | 3 Million | 4.2 Million | 4 Million | 5.31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 400 Thousand | 400 Thousand | - | 2.5 Million | 2.5 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.3 Million | 17.92 Million | 15.39 Million | 14.11 Million | 11.76 Million | 10.37 Million |
Stock Holders Equity | 20.3 Million | 17.92 Million | 15.39 Million | 14.11 Million | 11.76 Million | 10.37 Million |
Common Stock | 64.65 Thousand | 64.65 Thousand | 64.65 Thousand | 64.65 Thousand | 64.65 Thousand | 65.57 Thousand |
Retained Earnings | 8.74 Million | 6.38 Million | 3.84 Million | 2.59 Million | 251.45 Thousand | -854.86 Thousand |
Accumulated other comprehensive income | 46.89 Thousand | 25.79 Thousand | 36.59 Thousand | 14.66 Thousand | -1178.00 | -432.17 Thousand |
Common Stock Equity | 20.3 Million | 17.92 Million | 15.39 Million | 14.11 Million | 11.76 Million | 10.37 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 21.67 Million | 25.63 Million | 4.2 Million | 8.38 Million | 6.75 Million | 7.88 Million |
Net Debt | 21.24 Million | 25.54 Million | 3.36 Million | 8.09 Million | 6.51 Million | 6.35 Million |
Breakdown | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 FY | 2007 Q3 |
---|---|---|---|---|---|---|
Total Assets | 55.89 Million | 58.65 Million | 62.99 Million | 66.24 Million | 66.24 Million | 69.72 Million |
Total Current Assets | 37.6 Million | 39.74 Million | 42.99 Million | 45.77 Million | 45.77 Million | 48.92 Million |
Cash And Short Term Investments | 578.7 Thousand | 374.61 Thousand | 1.56 Million | 428.53 Thousand | 428.53 Thousand | 903.64 Thousand |
Cash and Cash Equivalents | 578.7 Thousand | 374.61 Thousand | 1.56 Million | 428.53 Thousand | 428.53 Thousand | 903.64 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.09 Million | 18.06 Million | 18.87 Million | 21.7 Million | 21.7 Million | 21.23 Million |
Inventory | 18.99 Million | 19.58 Million | 20.64 Million | 21.66 Million | 21.66 Million | 25.17 Million |
Other Current Assets | 1.93 Million | 1.72 Million | 1.9 Million | 1.97 Million | 1.97 Million | 1.61 Million |
Total Non-Current Assets | 18.29 Million | 18.91 Million | 20 Million | 20.46 Million | 20.46 Million | 20.8 Million |
Net PPE | 8.04 Million | 8.54 Million | 9.49 Million | 9.78 Million | 9.78 Million | 10.08 Million |
Good Will And Intangible Assets | 10.01 Million | 10.11 Million | 10.22 Million | 10.31 Million | 10.31 Million | 10.42 Million |
Good Will | 9.41 Million | 9.41 Million | 9.41 Million | 9.41 Million | 9.41 Million | 9.41 Million |
Intangible Assets | 606.61 Thousand | 699.64 Thousand | 811.81 Thousand | 904.84 Thousand | 904.84 Thousand | 1 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 237.11 Thousand | 261.89 Thousand | 286.68 Thousand | 366.26 Thousand | 366.26 Thousand | 293.21 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 38.9 Million | 40.89 Million | 42.62 Million | 45.94 Million | 45.94 Million | 49.36 Million |
Total Current Liabilities | 30.89 Million | 31.75 Million | 33.3 Million | 35.07 Million | 35.07 Million | 37.38 Million |
Account Payables | 14.23 Million | 15.91 Million | 19.64 Million | 21.44 Million | 21.44 Million | 23.82 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.55 Million | 13.26 Million | 11.73 Million | 11.72 Million | 11.72 Million | 11.14 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.1 Million | 2.57 Million | 1.92 Million | 1.9 Million | 1.9 Million | 2.41 Million |
Total Non Current Liabilities | 8 Million | 9.13 Million | 9.32 Million | 10.86 Million | 10.86 Million | 11.98 Million |
Long-Term Debt | 6.95 Million | 7.5 Million | 8.3 Million | 9.94 Million | 9.94 Million | 11.22 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 539.2 Thousand | 1.12 Million | 508.63 Thousand | 400 Thousand | 400 Thousand | 400 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.99 Million | 17.76 Million | 20.36 Million | 20.3 Million | 20.3 Million | 20.35 Million |
Stock Holders Equity | 16.99 Million | 17.76 Million | 20.36 Million | 20.3 Million | 20.3 Million | 20.35 Million |
Common Stock | 64.65 Thousand | 64.65 Thousand | 64.65 Thousand | 64.65 Thousand | 64.65 Thousand | 64.65 Thousand |
Retained Earnings | 5.42 Million | 6.13 Million | 8.78 Million | 8.74 Million | 8.74 Million | 8.81 Million |
Accumulated other comprehensive income | 65.43 Thousand | 122.82 Thousand | 70.24 Thousand | 46.89 Thousand | 46.89 Thousand | 36.2 Thousand |
Common Stock Equity | 16.99 Million | 17.76 Million | 20.36 Million | 20.3 Million | 20.3 Million | 20.35 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 21.5 Million | 20.76 Million | 20.03 Million | 21.67 Million | 21.67 Million | 22.36 Million |
Net Debt | 20.92 Million | 20.38 Million | 18.46 Million | 21.24 Million | 21.24 Million | 21.45 Million |
CILSEC
PIER
KLSB
2442
BW-PA
LOHILO