GBp 31.5
(0.0%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 60.72 Million | 69.81 Million | 74.52 Million | 75.72 Million | 58.7 Million | 45.16 Million |
Total Current Assets | 6.64 Million | 6.85 Million | 10.55 Million | 11.6 Million | 5.13 Million | 5.28 Million |
Cash And Short Term Investments | 3.95 Million | 4.2 Million | 7.65 Million | 7.08 Million | 2.64 Million | 2.72 Million |
Cash and Cash Equivalents | 3.95 Million | 4.2 Million | 7.65 Million | 7.08 Million | 2.64 Million | 2.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.82 Million | 1.83 Million | - | 3.79 Million | 1.55 Million | 1.56 Million |
Inventory | 868 Thousand | 815 Thousand | 931 Thousand | 731 Thousand | 562 Thousand | 624 Thousand |
Other Current Assets | 1.3 Million | - | 1.96 Million | - | 1.92 Million | 1.93 Million |
Total Non-Current Assets | 54.08 Million | 62.95 Million | 63.97 Million | 64.11 Million | 53.56 Million | 39.88 Million |
Net PPE | 44.84 Million | 53.36 Million | 52.76 Million | 52.19 Million | 43.04 Million | 27.16 Million |
Good Will And Intangible Assets | 8.22 Million | 18.81 Million | 11 Million | 20.71 Million | 9.46 Million | 12.71 Million |
Good Will | 7.94 Million | 9.27 Million | - | 10.25 Million | 9.18 Million | 12.39 Million |
Intangible Assets | 276 Thousand | 9.54 Million | - | 10.45 Million | 280 Thousand | 319 Thousand |
Long-Term Investments | -8.22 Million | - | - | 1.05 Million | 1.42 Million | 367 Thousand |
Tax Assets | 1.01 Million | 48 Thousand | - | 407 Thousand | 302 Thousand | 205 Thousand |
Other Non Current Assets | 8.22 Million | -9.27 Million | 206 Thousand | -10.25 Million | -669 Thousand | -572 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 42.71 Million | 44.26 Million | 49.59 Million | 56.45 Million | 43.71 Million | 20.72 Million |
Total Current Liabilities | 11.5 Million | 18.07 Million | 13.43 Million | 16.32 Million | 6.23 Million | 7.54 Million |
Account Payables | 4.41 Million | 1.2 Million | 8.92 Million | 2.79 Million | 3.94 Million | 5.02 Million |
Tax Payables | 578 Thousand | 987 Thousand | 1.29 Million | 460 Thousand | 35 Thousand | 393 Thousand |
Short Term Debt | 1.79 Million | 13.13 Million | 1.84 Million | 8 Million | 2.25 Million | 2 Million |
Deferred Revenue | - | 987 Thousand | 1.29 Million | - | -1.67 Million | -1.78 Million |
Other Current Liabilities | 5.29 Million | 2.74 Million | 1.37 Million | 5.52 Million | 1.71 Million | 2.3 Million |
Total Non Current Liabilities | 31.2 Million | 26.18 Million | 36.15 Million | 40.12 Million | 37.48 Million | 13.17 Million |
Long-Term Debt | 30.99 Million | - | 24.35 Million | 14.45 Million | 20.68 Million | 12.78 Million |
Deferred Revenue Non Current | -590 Thousand | - | - | 24.68 Million | -302 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 210 Thousand | 25.62 Million | 11.27 Million | 315 Thousand | 16.79 Million | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 18.01 Million | 25.55 Million | 24.93 Million | 19.27 Million | 14.99 Million | 24.44 Million |
Stock Holders Equity | 18.01 Million | 25.55 Million | 24.93 Million | 19.27 Million | 14.99 Million | 24.44 Million |
Common Stock | 9.32 Million | 9.32 Million | 9.32 Million | 9.32 Million | 9.32 Million | 9.32 Million |
Retained Earnings | -7.75 Million | -214 Thousand | 275 Thousand | -6.49 Million | -9.66 Million | -167 Thousand |
Accumulated other comprehensive income | 452 Thousand | 452 Thousand | - | 452 Thousand | -17.3 Million | -9.07 Million |
Common Stock Equity | 18.01 Million | 25.55 Million | 24.93 Million | 19.27 Million | 14.99 Million | 24.44 Million |
Capital Lease Obligation | 20.28 Million | 25.36 Million | 26.2 Million | 24.68 Million | 22.93 Million | - |
Total Investments | -8.22 Million | - | - | 1.05 Million | 1.42 Million | 367 Thousand |
Total Debt | 22.08 Million | 38.5 Million | 26.2 Million | 47.14 Million | 22.93 Million | 14.79 Million |
Net Debt | 18.12 Million | 34.29 Million | 18.54 Million | 40.06 Million | 20.28 Million | 12.06 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 FY | 2022 Q4 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 60.39 Million | 60.72 Million | 60.72 Million | 69.68 Million | 69.81 Million | 74.52 Million |
Total Current Assets | 6.73 Million | 6.64 Million | 6.64 Million | 10.85 Million | 6.85 Million | 10.55 Million |
Cash And Short Term Investments | 3.76 Million | 3.95 Million | 3.95 Million | 6.19 Million | 4.2 Million | 7.65 Million |
Cash and Cash Equivalents | 3.76 Million | 3.95 Million | 3.95 Million | 6.19 Million | 4.2 Million | 7.65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.01 Million | 1.82 Million | 1.82 Million | 3.28 Million | 1.83 Million | - |
Inventory | 959 Thousand | 868 Thousand | 868 Thousand | 1.04 Million | 815 Thousand | 931 Thousand |
Other Current Assets | - | 1.3 Million | 1.3 Million | 333 Thousand | - | 1.96 Million |
Total Non-Current Assets | 53.65 Million | 54.08 Million | 54.08 Million | 58.82 Million | 62.95 Million | 63.97 Million |
Net PPE | 44.43 Million | 44.84 Million | 44.84 Million | 50.34 Million | 53.36 Million | 52.76 Million |
Good Will And Intangible Assets | 8.22 Million | 8.22 Million | 8.22 Million | 8.48 Million | 18.81 Million | 11 Million |
Good Will | - | 7.94 Million | 7.94 Million | - | 9.27 Million | - |
Intangible Assets | 8.22 Million | 276 Thousand | 276 Thousand | 8.48 Million | 9.54 Million | - |
Long-Term Investments | - | -8.22 Million | -8.22 Million | - | - | - |
Tax Assets | 993 Thousand | 1.01 Million | 1.01 Million | - | 48 Thousand | - |
Other Non Current Assets | - | 8.22 Million | 8.22 Million | - | -9.27 Million | 206 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 42.22 Million | 42.71 Million | 42.71 Million | 47.72 Million | 44.26 Million | 49.59 Million |
Total Current Liabilities | 11.38 Million | 11.5 Million | 11.5 Million | 11.93 Million | 18.07 Million | 13.43 Million |
Account Payables | 6.39 Million | 4.41 Million | 4.41 Million | 8.18 Million | 1.2 Million | 8.92 Million |
Tax Payables | - | 578 Thousand | 578 Thousand | 987 Thousand | 987 Thousand | 1.29 Million |
Short Term Debt | 1.86 Million | 1.79 Million | 1.79 Million | 2.15 Million | 13.13 Million | 1.84 Million |
Deferred Revenue | - | - | - | - | 987 Thousand | 1.29 Million |
Other Current Liabilities | 3.12 Million | 5.29 Million | 5.29 Million | 1.59 Million | 2.74 Million | 1.37 Million |
Total Non Current Liabilities | 30.83 Million | 31.2 Million | 31.2 Million | 35.79 Million | 26.18 Million | 36.15 Million |
Long-Term Debt | 10.71 Million | 30.99 Million | 30.99 Million | 24.61 Million | - | 24.35 Million |
Deferred Revenue Non Current | - | -590 Thousand | -590 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.12 Million | 210 Thousand | 210 Thousand | 10.66 Million | 25.62 Million | 11.27 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 18.16 Million | 18.01 Million | 18.01 Million | 21.95 Million | 25.55 Million | 24.93 Million |
Stock Holders Equity | 18.16 Million | 18.01 Million | 18.01 Million | 21.95 Million | 25.55 Million | 24.93 Million |
Common Stock | 9.32 Million | 9.32 Million | 9.32 Million | 9.32 Million | 9.32 Million | 9.32 Million |
Retained Earnings | -7.59 Million | -7.75 Million | -7.75 Million | -2.7 Million | -214 Thousand | 275 Thousand |
Accumulated other comprehensive income | 452 Thousand | 452 Thousand | 452 Thousand | 452 Thousand | 452 Thousand | - |
Common Stock Equity | 18.16 Million | 18.01 Million | 18.01 Million | 21.95 Million | 25.55 Million | 24.93 Million |
Capital Lease Obligation | - | 20.28 Million | 20.28 Million | 26.77 Million | 25.36 Million | 26.2 Million |
Total Investments | - | -8.22 Million | -8.22 Million | - | - | - |
Total Debt | 12.57 Million | 22.08 Million | 22.08 Million | 26.77 Million | 38.5 Million | 26.2 Million |
Net Debt | 8.8 Million | 18.12 Million | 18.12 Million | 20.58 Million | 34.29 Million | 18.54 Million |
KLSB
KNFM
ARIHANTSUP
LOHILO
SIMC
CILSEC