Lohilo Foods Ab (Publ) (LOHILO.ST)
SEK 1.34
(-8.84%)
SEK 1.34
(-8.84%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 182.13 Million | 233.32 Million | 248.45 Million | 245.76 Million | 138.61 Million | 120.53 Million |
| Cost of Revenue | 124.81 Million | 160.49 Million | 173.6 Million | 161.69 Million | 71.55 Million | 60.01 Million |
| Gross Profit | 57.32 Million | 72.83 Million | 74.85 Million | 84.07 Million | 67.06 Million | 60.52 Million |
| Operating Expenses | 83.16 Million | 100.5 Million | 138.4 Million | 104.97 Million | 78.02 Million | 57.48 Million |
| Selling, General and Administrative Expenses | - | 66.88 Million | 81.4 Million | 60.91 Million | 42.13 Million | 31.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 83.16 Million | 33.61 Million | 57 Million | 44.06 Million | 35.89 Million | -1.73 Million |
| Cost and Expenses | 207.97 Million | 260.99 Million | 312.01 Million | 266.67 Million | 149.58 Million | 117.49 Million |
| Operating Income | -25.84 Million | -27.66 Million | -63.55 Million | -20.9 Million | -3.28 Million | 3.04 Million |
| Interest Expense | 2.62 Million | 1.39 Million | 1.56 Million | 1.63 Million | 1.54 Million | 914 Thousand |
| Income Tax Expense | 200 Thousand | -571 Thousand | -13.99 Million | -4.47 Million | 1.54 Million | 204 Thousand |
| Earnings before Tax | -28.92 Million | -30.34 Million | -82.85 Million | -22.54 Million | -4.82 Million | 450 Thousand |
| Net Income | -29.12 Million | -29.77 Million | -68.85 Million | -18.06 Million | -6.37 Million | 245 Thousand |
| Earnings Per Share Basic | -0.77 | -1.54 | -4.33 | -1.21 | -0.43 | 0.02 |
| Earnings Per Share Diluted | -0.97 | -1.54 | -4.33 | -1.21 | -0.43 | 0.02 |
| Weighted Average Shares Outstanding | 37.66 Million | 19.29 Million | 15.9 Million | 14.88 Million | 14.66 Million | 14.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.99 Million | 19.29 Million | 15.9 Million | 14.88 Million | 14.66 Million | 14.66 Million |
| Gross Margin | 0.31 | 0.31 | 0.30 | 0.34 | 0.48 | 0.50 |
| EBIT Margin | -0.11 | -0.07 | -0.21 | -0.06 | 0.01 | 0.03 |
| Profit Margin | -0.16 | -0.13 | -0.28 | -0.07 | -0.05 | 0.00 |
| EBITDA | -19.88 Million | -19.89 Million | -68.25 Million | -14.8 Million | -6.13 Million | 4.03 Million |
| Earnings Before Tax Margin | -0.14 | -0.12 | -0.26 | -0.09 | -0.02 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 62.72 Million | 45.97 Million | 182.13 Million | 38.46 Million | 47.21 Million | 53.38 Million |
| Cost of Revenue | 43.11 Million | 47.28 Million | 212.53 Million | 56.06 Million | 31.16 Million | 35.65 Million |
| Gross Profit | 19.6 Million | -1.31 Million | -30.4 Million | -17.6 Million | 16.04 Million | 17.72 Million |
| Operating Expenses | 17.97 Million | 15.9 Million | 83.16 Million | 28.55 Million | 17.5 Million | 18.97 Million |
| Selling, General and Administrative Expenses | 17.29 Million | 15.27 Million | - | 26.76 Million | 16.67 Million | 19.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 17.97 Million | - | - | - | - | - |
| Cost and Expenses | 61.09 Million | 47.28 Million | 212.53 Million | 56.06 Million | 48.67 Million | 54.63 Million |
| Operating Income | 1.63 Million | -1.31 Million | -30.4 Million | -17.6 Million | -1.46 Million | -1.25 Million |
| Interest Expense | 447 Thousand | 882 Thousand | 2.62 Million | -117 Thousand | 875 Thousand | 1.01 Million |
| Income Tax Expense | 249 Thousand | 289 Thousand | 200 Thousand | 200 Thousand | 1.63 Million | 1.5 Million |
| Earnings before Tax | 1.18 Million | -1.54 Million | -28.91 Million | -17.36 Million | -2.33 Million | -2.26 Million |
| Net Income | 935 Thousand | -1.83 Million | -29.11 Million | -17.56 Million | -2.33 Million | -2.26 Million |
| Earnings Per Share Basic | 0.02 | -0.05 | - | -0.59 | -0.10 | -0.10 |
| Earnings Per Share Diluted | 0.02 | -0.05 | - | -0.59 | -0.10 | -0.10 |
| Weighted Average Shares Outstanding | 37.66 Million | 37.66 Million | 29.99 Million | 29.99 Million | 22.32 Million | 22.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.66 Million | 37.66 Million | 29.99 Million | 29.99 Million | 22.32 Million | 22.67 Million |
| Gross Margin | 0.31 | -0.03 | -0.17 | -0.46 | 0.34 | 0.33 |
| EBIT Margin | 0.05 | -0.00 | - | -0.40 | 0.00 | 0.01 |
| Profit Margin | 0.01 | -0.04 | -0.16 | -0.46 | -0.05 | -0.04 |
| EBITDA | 3.07 Million | -33 Thousand | - | -15.24 Million | 139 Thousand | 381 Thousand |
| Earnings Before Tax Margin | 0.03 | -0.03 | -0.17 | -0.46 | -0.03 | -0.02 |
SIMC
CILSEC
PIER
688069
2442
BW-PA