USD 0.35
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 192.06 Million | 188.18 Million | 132.62 Million | 127.66 Million | 130.6 Million | 153.23 Million |
Cost of Revenue | 55.73 Million | 55.38 Million | 41.46 Million | 45.46 Million | 46.26 Million | 46.64 Million |
Gross Profit | 136.32 Million | 132.8 Million | 91.16 Million | 82.19 Million | 84.34 Million | 106.59 Million |
Operating Expenses | 5.29 Million | -3.18 Million | -11.99 Million | -7.06 Million | 9.44 Million | 11.92 Million |
Selling, General and Administrative Expenses | 5.29 Million | 769 Thousand | 800 Thousand | 816 Thousand | 873 Thousand | 878 Thousand |
Research and Development Expenses | - | 0.19 | 0.30 | 0.34 | -0.53 | - |
Other Expenses | - | 3.18 Million | 11.99 Million | 7.06 Million | -9.44 Million | -11.92 Million |
Cost and Expenses | 59.08 Million | 52.19 Million | 29.46 Million | 38.4 Million | 55.7 Million | 87.17 Million |
Operating Income | - | 135.99 Million | 103.16 Million | 89.26 Million | 74.9 Million | 94.66 Million |
Interest Expense | 43.04 Million | 39.5 Million | 27.21 Million | 30.8 Million | 28.57 Million | 28.6 Million |
Income Tax Expense | 6.29 Million | 3.77 Million | 1.61 Million | 1.08 Million | 981.32 Thousand | 2.57 Million |
Earnings before Tax | 72.83 Million | 35.79 Million | 40.29 Million | 43.13 Million | -68.84 Million | 51.04 Million |
Net Income | 62.67 Million | 28.17 Million | 35.91 Million | 40.49 Million | -69.82 Million | 48.47 Million |
Earnings Per Share Basic | 0.03 | 0.01 | 0.02 | 0.02 | -0.03 | 0.02 |
Earnings Per Share Diluted | 0.03 | 0.01 | 0.02 | 0.02 | -0.03 | 0.02 |
Weighted Average Shares Outstanding | 2.25 Billion | 2.24 Billion | 2.22 Billion | 2.2 Billion | 2.18 Billion | 2.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.25 Billion | 2.24 Billion | 2.23 Billion | 2.2 Billion | 2.18 Billion | 2.18 Billion |
Gross Margin | 0.71 | 0.71 | 0.69 | 0.64 | 0.65 | 0.70 |
EBIT Margin | 0.68 | 0.72 | 0.78 | 0.70 | 0.57 | 0.62 |
Profit Margin | 0.33 | 0.15 | 0.27 | 0.32 | -0.53 | 0.32 |
EBITDA | 130.74 Million | 136 Million | 125.52 Million | 115.33 Million | 74.91 Million | 138.89 Million |
Earnings Before Tax Margin | - | 0.72 | 0.78 | 0.70 | 0.57 | 0.62 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 141.56 Million | 70.73 Million | 72.78 Million | 47.31 Million | 139.08 Million | 68.7 Million |
Cost of Revenue | 42.5 Million | 21.55 Million | 20.97 Million | 13.29 Million | 40.93 Million | 20.1 Million |
Gross Profit | 99.06 Million | 49.18 Million | 51.81 Million | 34.01 Million | 98.15 Million | 48.59 Million |
Operating Expenses | -1.46 Million | 737.39 | 1.17 Million | 1.17 Million | -2.35 Million | 908.5 Thousand |
Selling, General and Administrative Expenses | - | 737.10 | 757.40 | 1.29 Million | - | 2217.30 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.46 Million | 0.29 | 0.47 | - | 2.35 Million | -0.18 |
Cost and Expenses | 43.97 Million | 48.54 Million | 50.39 Million | 14.47 Million | 38.57 Million | 47.18 Million |
Operating Income | 97.59 Million | 16.95 Million | 30.04 Million | 32.72 Million | 100.51 Million | -14.31 Million |
Interest Expense | - | - | 16.36 Million | - | 29.19 Million | 14.95 Million |
Income Tax Expense | 4.64 Million | 0.01 | 0.01 | 1.55 Million | 2.78 Million | -0.01 |
Earnings before Tax | 53.68 Million | 0.01 | 0.01 | 22.5 Million | 26.45 Million | -0.01 |
Net Income | 46.19 Million | 1.66 Billion | 1.7 Billion | 20.95 Million | 20.82 Million | 1.66 Billion |
Earnings Per Share Basic | - | 0.73 | 0.76 | 0.01 | - | 0.74 |
Earnings Per Share Diluted | - | 0.74 | 0.76 | 0.01 | - | 0.74 |
Weighted Average Shares Outstanding | 1.66 Billion | 2.27 Billion | 2.25 Billion | 2.25 Billion | 2.24 Billion | 2.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.66 Billion | 2.26 Billion | 2.25 Billion | 2.25 Billion | 2.24 Billion | 2.25 Billion |
Gross Margin | 0.70 | 0.70 | 0.71 | 0.72 | 0.71 | 0.71 |
EBIT Margin | - | 0.03 | 0.03 | 0.69 | - | 0.01 |
Profit Margin | 0.33 | 23.56 | 23.48 | 0.44 | 0.15 | 24.22 |
EBITDA | - | 2.35 Million | 2.34 Million | 32.72 Million | - | 404.28 Thousand |
Earnings Before Tax Margin | 0.69 | 0.24 | 0.41 | 0.69 | 0.72 | -0.21 |
F&D
1027
0276
4972
4349
1895