HKD 0.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.17 Billion | 2.9 Billion | 1.56 Billion | 858.41 Million | 1.12 Billion | 776.7 Million |
Cost of Revenue | 1.98 Billion | 1.82 Billion | 962.63 Million | 556.71 Million | 645.75 Million | 440.91 Million |
Gross Profit | 1.18 Billion | 1.08 Billion | 600.08 Million | 301.69 Million | 479.23 Million | 335.79 Million |
Operating Expenses | 336.42 Million | 239.09 Million | 149.75 Million | 150.12 Million | 167.84 Million | 334.2 Million |
Selling, General and Administrative Expenses | 336.42 Million | 239.09 Million | 149.75 Million | 150.12 Million | 167.84 Million | 132.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 11.48 Million | 7.47 Million | 75.3 Million | 2.53 Million | 382 Thousand |
Cost and Expenses | 2.32 Billion | 2.05 Billion | 1.11 Billion | 706.83 Million | 813.6 Million | 775.11 Million |
Operating Income | 847.41 Million | 846 Million | 450.32 Million | 151.57 Million | 311.39 Million | 556.74 Million |
Interest Expense | 655.86 Million | 599.2 Million | 543.36 Million | 491.22 Million | 800.67 Million | 735.26 Million |
Income Tax Expense | 536.11 Million | 233.64 Million | 41.98 Million | 25.57 Million | 79.22 Million | 19.4 Million |
Earnings before Tax | 2.21 Billion | -1.36 Billion | -307.07 Million | 1.82 Billion | 1.52 Billion | -63.82 Million |
Net Income | 1.67 Billion | -1.6 Billion | -349.05 Million | 1.79 Billion | 1.44 Billion | -44.42 Million |
Earnings Per Share Basic | 8.92 | -8.52 | -1.86 | 9.54 | 7.66 | -0.24 |
Earnings Per Share Diluted | 8.92 | -8.52 | -1.86 | 0.37 | 0.15 | -0.24 |
Weighted Average Shares Outstanding | 188.12 Million | 188.12 Million | 188.12 Million | 188.12 Million | 188.12 Million | 188.12 Million |
Weighted Average Shares Outstanding (Diluted) | 188.12 Million | 188.12 Million | 188.12 Million | 3.05 Billion | 4.26 Billion | 188.12 Million |
Gross Margin | 0.37 | 0.37 | 0.38 | 0.35 | 0.43 | 0.43 |
EBIT Margin | 0.92 | 0.32 | 0.34 | 0.23 | 0.31 | -0.75 |
Profit Margin | 0.53 | -0.55 | -0.22 | 2.09 | 1.28 | -0.06 |
EBITDA | 2.92 Billion | -688.09 Million | 317.23 Million | 2.35 Billion | 2.35 Billion | 692.72 Million |
Earnings Before Tax Margin | 0.27 | 0.29 | 0.29 | 0.18 | 0.28 | 0.72 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.17 Billion | 1.61 Billion | 1.55 Billion | 2.9 Billion | 1.03 Billion | 1.86 Billion |
Cost of Revenue | 1.98 Billion | 1 Billion | 978.52 Million | 1.82 Billion | 746.24 Million | 1.07 Billion |
Gross Profit | 1.18 Billion | 608.15 Million | 578.73 Million | 1.08 Billion | 292.82 Million | 792.27 Million |
Operating Expenses | 336.42 Million | 169.55 Million | 166.86 Million | 239.09 Million | 149.04 Million | 88.8 Million |
Selling, General and Administrative Expenses | - | 169.55 Million | 166.86 Million | - | 149.04 Million | 88.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.58 Million | - | - | 11.48 Million | - | - |
Cost and Expenses | 2.32 Billion | 1.17 Billion | 1.14 Billion | 2.05 Billion | 895.29 Million | 1.16 Billion |
Operating Income | 847.41 Million | 438.6 Million | 411.86 Million | 846 Million | 143.77 Million | 703.47 Million |
Interest Expense | 655.86 Million | 313.64 Million | 339.16 Million | 599.2 Million | 305.71 Million | 293.49 Million |
Income Tax Expense | 536.11 Million | 260.15 Million | 275.96 Million | 233.64 Million | 52.36 Million | 181.27 Million |
Earnings before Tax | 2.21 Billion | 2.48 Billion | -270.87 Million | -1.36 Billion | -804.78 Million | -564.67 Million |
Net Income | 1.67 Billion | 2.22 Billion | -546.83 Million | -1.6 Billion | -857.15 Million | -745.94 Million |
Earnings Per Share Basic | - | 11.83 | -2.91 | - | -4.56 | -3.97 |
Earnings Per Share Diluted | - | 11.83 | -2.91 | - | -4.56 | -3.97 |
Weighted Average Shares Outstanding | 188.12 Million | 188.12 Million | 188.12 Million | 188.12 Million | 188.12 Million | 188.12 Million |
Weighted Average Shares Outstanding (Diluted) | 188.12 Million | 188.12 Million | 188.12 Million | 188.12 Million | 188.12 Million | 188.12 Million |
Gross Margin | 0.37 | 0.38 | 0.37 | 0.37 | 0.28 | 0.42 |
EBIT Margin | - | 1.47 | 0.29 | - | 0.17 | 0.40 |
Profit Margin | 0.53 | 1.38 | -0.35 | -0.55 | -0.82 | -0.40 |
EBITDA | - | 2.37 Billion | 444.16 Million | - | 179.43 Million | 749.97 Million |
Earnings Before Tax Margin | 0.27 | 0.27 | 0.26 | 0.29 | 0.14 | 0.38 |
PDSL
DOKA
FDEV
SGLMF
F&D
1027