USD 0.39
(545.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 21.14 Thousand | - | - | - | 61.17 Thousand |
Cost of Revenue | 134.88 Thousand | 155.4 Thousand | 177.17 Thousand | 26.45 Thousand | 55.01 Thousand |
Gross Profit | -113.74 Thousand | -155.4 Thousand | -177.17 Thousand | -26.45 Thousand | 6160.00 |
Operating Expenses | 7.74 Million | 5.44 Million | 1.97 Million | 1646.00 | 6513.00 |
Selling, General and Administrative Expenses | 4.23 Million | 2.54 Million | 1.72 Million | 1646.00 | 6513.00 |
Research and Development Expenses | 678.54 Thousand | 615.04 Thousand | 73.59 Thousand | - | - |
Other Expenses | 2.69 Million | -814.00 | -25.61 Thousand | - | - |
Cost and Expenses | 7.74 Million | 5.44 Million | 1.97 Million | 28.09 Thousand | 61.52 Thousand |
Operating Income | -7.72 Million | -5.44 Million | -1.97 Million | -28.09 Thousand | -353.00 |
Interest Expense | 270.00 | 814.00 | 101.99 Thousand | - | - |
Income Tax Expense | - | -89.1 Thousand | -41.47 Thousand | - | - |
Earnings before Tax | -9.43 Million | -5.84 Million | -2.34 Million | -28.09 Thousand | -353.00 |
Net Income | -8.22 Million | -4.52 Million | -2.2 Million | -28.09 Thousand | -353.00 |
Earnings Per Share Basic | -0.13 | -0.08 | -0.04 | -0.00 | - |
Earnings Per Share Diluted | -0.13 | -0.08 | -0.04 | -0.00 | - |
Weighted Average Shares Outstanding | 62.23 Million | 56.19 Million | 56.13 Million | 14.9 Million | 14.9 Million |
Weighted Average Shares Outstanding (Diluted) | 62.23 Million | 56.19 Million | 56.13 Million | 14.9 Million | 14.9 Million |
Gross Margin | -5.38 | - | - | - | 0.10 |
EBIT Margin | -304.02 | - | - | - | - |
Profit Margin | -389.18 | - | - | - | -0.01 |
EBITDA | -6.42 Million | -3.33 Million | -1.91 Million | - | - |
Earnings Before Tax Margin | -365.24 | - | - | - | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 73.99 Thousand | 73.99 Thousand | 21.14 Thousand | 21.14 Thousand | - | - |
Cost of Revenue | 326.75 Thousand | 327.25 Thousand | 75.91 Thousand | 134.88 Thousand | 34.6 Thousand | 17.54 Thousand |
Gross Profit | -252.76 Thousand | -253.26 Thousand | -54.77 Thousand | -113.74 Thousand | -34.6 Thousand | -17.54 Thousand |
Operating Expenses | 1.06 Million | 663.64 Thousand | 1.56 Million | 6.44 Million | 1.59 Million | 2.09 Million |
Selling, General and Administrative Expenses | 1.02 Million | 675.24 Thousand | 1.48 Million | - | 849.81 Thousand | 1.09 Million |
Research and Development Expenses | 45.3 Thousand | -11.59 Thousand | 80.9 Thousand | - | 190.56 Thousand | 211.18 Thousand |
Other Expenses | 373.39 Thousand | - | - | - | - | - |
Cost and Expenses | 1.39 Million | 990.9 Thousand | 1.89 Million | 7.74 Million | 1.62 Million | 2.09 Million |
Operating Income | -1.31 Million | -916.91 Thousand | -1.87 Million | -7.72 Million | -1.62 Million | -2.09 Million |
Interest Expense | 630.00 | 611.00 | -24.41 Thousand | 270.00 | 8318.00 | 8227.00 |
Income Tax Expense | -199.34 Thousand | -157.06 Thousand | -259.97 Thousand | -1.2 Million | -314.9 Thousand | -315.76 Thousand |
Earnings before Tax | -1.32 Million | -919.09 Thousand | -2.27 Million | -9.43 Million | -1.63 Million | -2.8 Million |
Net Income | -1.12 Million | -762.02 Thousand | -2.01 Million | -8.22 Million | -1.31 Million | -2.48 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | - | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | - | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 76.12 Million | 74.69 Million | 74.18 Million | 62.23 Million | 63.63 Million | 59.72 Million |
Weighted Average Shares Outstanding (Diluted) | 76.12 Million | 74.69 Million | 74.18 Million | 62.23 Million | 63.63 Million | 59.72 Million |
Gross Margin | -3.42 | -3.42 | -2.59 | -5.38 | - | - |
EBIT Margin | -13.40 | -7.97 | -73.25 | - | - | - |
Profit Margin | -15.17 | -10.30 | -95.44 | -389.18 | - | - |
EBITDA | -991.4 Thousand | -589.66 Thousand | -1.54 Million | - | -1.3 Million | -1.77 Million |
Earnings Before Tax Margin | -17.82 | -12.39 | -88.73 | -365.24 | - | - |
JMS
300827
600894
0T9J
300153
PLAN