0T9J.L | Orex Minerals Inc. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2024	2023	2022	2021	2020	2019
Revenue	-	-	-	-	-	12.63 Thousand
Cost of Revenue	2991.00	3987.00	5317.00	7091.00	9453.00	12.63 Thousand
Gross Profit	-2991.00	-3987.00	-5317.00	-7091.00	-9453.00	-
Operating Expenses	1.39 Million	1.87 Million	2.05 Million	2.52 Million	2.05 Million	2.04 Million
Selling, General and Administrative Expenses	1.39 Million	1.19 Million	1.52 Million	1.59 Million	1.06 Million	907.69 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	1.39 Million	1.87 Million	2.06 Million	2.53 Million	2.06 Million	2.05 Million
Operating Income	-1.39 Million	-1.93 Million	-2.07 Million	-2.55 Million	-1.83 Million	-2.1 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-103.52 Thousand	-25.6 Thousand	-34.41 Thousand	219.3 Thousand	-92.33 Thousand
Earnings before Tax	-1.87 Million	-2.33 Million	-2.32 Million	-2.54 Million	-2.31 Million	-2.1 Million
Net Income	-1.87 Million	-2.33 Million	-2.32 Million	-2.54 Million	-2.31 Million	-2.1 Million
Earnings Per Share Basic	-0.10	-0.12	-0.12	-0.15	-0.20	-0.19
Earnings Per Share Diluted	-0.10	-0.12	-0.12	-0.15	-0.20	-0.19
Weighted Average Shares Outstanding	18.73 Million	18.73 Million	18.73 Million	16.6 Million	11.73 Million	11.35 Million
Weighted Average Shares Outstanding (Diluted)	19.18 Million	18.73 Million	18.73 Million	16.6 Million	11.73 Million	11.35 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-165.19
Profit Margin	-	-	-	-	-	-166.75
EBITDA	-1.39 Million	-1.55 Million	-1.76 Million	-2.26 Million	-2.27 Million	-1.84 Million
Earnings Before Tax Margin	-	-	-	-	-	-166.19

Breakdown	2024 FY	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 FY
Revenue	-	-	-	-	-	-
Cost of Revenue	2991.00	748.00	997.00	997.00	996.00	3987.00
Gross Profit	-2991.00	-748.00	-997.00	-997.00	-996.00	-3987.00
Operating Expenses	1.64 Million	397.96 Thousand	438.79 Thousand	461.79 Thousand	418.28 Thousand	1.87 Million
Selling, General and Administrative Expenses	-	397.96 Thousand	286.45 Thousand	278.97 Thousand	265.47 Thousand	-
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	1.64 Million	398.71 Thousand	439.79 Thousand	462.79 Thousand	419.27 Thousand	1.87 Million
Operating Income	-1.64 Million	-398.72 Thousand	-456.45 Thousand	-489.48 Thousand	-431.4 Thousand	-1.93 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	265.39 Thousand	132.25 Thousand	-30.33 Thousand	-35.36 Thousand	-21.8 Thousand	-103.52 Thousand
Earnings before Tax	-1.6 Million	-399.14 Thousand	-575.25 Thousand	-663.52 Thousand	-501.53 Thousand	-2.33 Million
Net Income	-1.87 Million	-531.39 Thousand	-575.25 Thousand	-663.52 Thousand	-501.53 Thousand	-2.33 Million
Earnings Per Share Basic	-	-0.03	-0.03	-0.04	-0.03	-
Earnings Per Share Diluted	-	-0.03	-0.03	-0.04	-0.03	-
Weighted Average Shares Outstanding	19.18 Million	19.29 Million	18.73 Million	18.73 Million	18.73 Million	18.73 Million
Weighted Average Shares Outstanding (Diluted)	19.18 Million	19.29 Million	18.73 Million	18.73 Million	18.73 Million	18.73 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-	-397.97 Thousand	-455.46 Thousand	-488.49 Thousand	-430.41 Thousand	-
Earnings Before Tax Margin	-	-	-	-	-	-