AUD 0.14
(3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.06 Million | 8.52 Million | 7.3 Million | 8.2 Million | 10.35 Million | 13.11 Million |
Cost of Revenue | 3.32 Million | 3.68 Million | 4.1 Million | 1.00 | - | - |
Gross Profit | 4.74 Million | 4.84 Million | 3.19 Million | 8.2 Million | 10.35 Million | 13.11 Million |
Operating Expenses | 6.88 Million | 8.01 Million | 6.17 Million | 4.2 Million | 6.24 Million | 7.31 Million |
Selling, General and Administrative Expenses | 4.38 Million | 1.9 Million | 4.14 Million | 4.2 Million | 6.24 Million | 3.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.5 Million | 6.11 Million | 2.02 Million | 8.51 Million | 11.9 Million | 11.6 Million |
Cost and Expenses | 6.88 Million | 8.01 Million | 6.17 Million | 4.2 Million | 6.25 Million | 11.47 Million |
Operating Income | 1.18 Million | 89.75 Million | -6.17 Million | 3.99 Million | 4.1 Million | 189.62 Million |
Interest Expense | 40.65 Thousand | 17.93 Thousand | 92.77 Thousand | 3693.00 | 476.78 Thousand | 578.22 Thousand |
Income Tax Expense | 3.31 Million | 13.26 Million | 3.49 Million | -643.04 Thousand | 8.8 Million | 51.01 Million |
Earnings before Tax | 42.18 Million | 89.73 Million | 57.47 Million | 4.21 Million | 5.73 Million | 193.2 Million |
Net Income | 38.87 Million | 76.47 Million | 53.97 Million | 67.51 Million | 95.11 Million | 138.03 Million |
Earnings Per Share Basic | 0.02 | 0.04 | 0.03 | 0.03 | 0.05 | 0.07 |
Earnings Per Share Diluted | 0.02 | 0.04 | 0.03 | 0.03 | 0.05 | 0.07 |
Weighted Average Shares Outstanding | 1.96 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.96 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion |
Gross Margin | 0.59 | 0.57 | 0.44 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | 10.54 | -0.84 | 0.49 | 0.40 | 14.77 |
Profit Margin | 4.82 | 8.97 | 7.39 | 8.23 | 9.18 | 10.52 |
EBITDA | 1.29 Million | -1.45 Million | 2.08 Million | 4.26 Million | 5.74 Million | 542.51 Thousand |
Earnings Before Tax Margin | 0.15 | 10.53 | -0.85 | 0.49 | 0.40 | 14.46 |
Breakdown | 2024 FY | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.06 Million | 2.9 Million | - | 4.81 Million | 8.52 Million | 4.68 Million |
Cost of Revenue | 3.32 Million | 1.77 Million | - | 1.6 Million | 3.68 Million | 888.11 Thousand |
Gross Profit | 4.74 Million | 1.13 Million | - | 3.2 Million | 4.84 Million | 3.79 Million |
Operating Expenses | 4.3 Million | 2.28 Million | - | 3.33 Million | 8.01 Million | 2.18 Million |
Selling, General and Administrative Expenses | - | 2.28 Million | - | 3.33 Million | - | 2.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 6.11 Million | - |
Cost and Expenses | 7.63 Million | 4.06 Million | - | 4.94 Million | 8.01 Million | 3.07 Million |
Operating Income | 437.58 Thousand | -1.15 Million | - | -134.38 Thousand | 89.75 Million | 1.61 Million |
Interest Expense | 40.65 Thousand | 21.8 Thousand | - | 16.83 Thousand | 17.93 Thousand | - |
Income Tax Expense | 3.31 Million | 5.46 Million | - | -2.12 Million | 13.26 Million | 15.39 Million |
Earnings before Tax | 2.16 Million | -274.17 Thousand | - | 1.17 Million | 89.73 Million | 2.59 Million |
Net Income | 38.87 Million | 10.39 Million | - | 42.51 Million | 76.47 Million | 33.95 Million |
Earnings Per Share Basic | - | 0.01 | - | 0.02 | - | 0.02 |
Earnings Per Share Diluted | - | 0.01 | - | 0.02 | - | 0.02 |
Weighted Average Shares Outstanding | 1.95 Billion | 1.95 Billion | - | 1.95 Billion | 1.95 Billion | 1.95 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.95 Billion | 1.95 Billion | - | 1.95 Billion | 1.95 Billion | 1.95 Billion |
Gross Margin | 0.59 | 0.39 | - | 0.67 | 0.57 | 0.81 |
EBIT Margin | - | -0.38 | - | -0.02 | - | 0.34 |
Profit Margin | 4.82 | 3.58 | - | 8.84 | 8.97 | 7.25 |
EBITDA | - | -1.1 Million | - | -95.86 Thousand | - | 1.61 Million |
Earnings Before Tax Margin | 0.05 | -0.40 | - | -0.03 | 10.53 | 0.34 |
300827
600894
KRX
300153
PLAN
SEPSF