USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 132.87 Million | 95.02 Million | 69.77 Million | 45.23 Million | 72.73 Million | 55.77 Million |
Total Current Assets | 82.17 Million | 65.99 Million | 56.89 Million | 39.39 Million | 65.27 Million | 50.46 Million |
Cash And Short Term Investments | 36.39 Million | 40.81 Million | 35.93 Million | 26.61 Million | 45.17 Million | 32.04 Million |
Cash and Cash Equivalents | 36.08 Million | 40.49 Million | 35.58 Million | 26.25 Million | 38.46 Million | 31.61 Million |
Short Term Investments | 311.49 Thousand | 325.27 Thousand | 354.35 Thousand | 352.51 Thousand | 6.7 Million | 427.48 Thousand |
Net Receivables | 33.49 Million | 22.03 Million | 16.51 Million | 8.63 Million | 14.16 Million | 14.85 Million |
Inventory | 11.17 Million | 899.34 Thousand | 1.97 Million | 3.26 Million | 5.76 Million | 3.17 Million |
Other Current Assets | 1.11 Million | 2.24 Million | 2.46 Million | 890.23 Thousand | 171.92 Thousand | 393.53 Thousand |
Total Non-Current Assets | 50.69 Million | 29.03 Million | 12.87 Million | 5.83 Million | 7.46 Million | 5.31 Million |
Net PPE | 5.7 Million | 5.41 Million | 5.71 Million | 5.21 Million | 5.67 Million | 2.7 Million |
Good Will And Intangible Assets | 44.99 Million | 23.62 Million | 7.16 Million | 618.96 Thousand | 1.78 Million | 2.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 44.99 Million | 23.62 Million | 7.16 Million | 618.96 Thousand | 1.78 Million | 2.6 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | 1.00 | - | - | - |
Other Assets | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 66.44 Million | 21.2 Million | 15.68 Million | 13.41 Million | 11.34 Million | 8.98 Million |
Total Current Liabilities | 21.36 Million | 17.95 Million | 11.57 Million | 9.3 Million | 6.41 Million | 7.65 Million |
Account Payables | 3.61 Million | 2.7 Million | 1.64 Million | 1.23 Million | 1.62 Million | 2.14 Million |
Tax Payables | 28.95 Thousand | 38.59 Thousand | 458.7 Thousand | 3.2 Million | 401.29 Thousand | 1.03 Million |
Short Term Debt | 706.85 Thousand | 653.31 Thousand | 689.18 Thousand | 727.74 Thousand | 782.45 Thousand | 286.37 Thousand |
Deferred Revenue | 4.62 Million | 2.49 Million | 579.57 Thousand | 181.07 Thousand | 472.27 Thousand | 645.55 Thousand |
Other Current Liabilities | 12.42 Million | 12.09 Million | 8.66 Million | 7.16 Million | 3.53 Million | 4.57 Million |
Total Non Current Liabilities | 45.08 Million | 3.24 Million | 4.1 Million | 4.11 Million | 4.92 Million | 1.33 Million |
Long-Term Debt | 40.25 Million | 3 Million | 3.95 Million | 164.55 Thousand | 282.8 Thousand | 409.23 Thousand |
Deferred Revenue Non Current | 2.19 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 173.71 Thousand | 247.27 Thousand | 148.09 Thousand | 3.95 Million | 4.64 Million | 922.91 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 66.42 Million | 73.82 Million | 54.09 Million | 31.81 Million | 61.38 Million | 46.78 Million |
Stock Holders Equity | 66.42 Million | 73.82 Million | 54.09 Million | 31.81 Million | 61.38 Million | 46.78 Million |
Common Stock | 240.55 Million | 215.72 Million | 193.22 Million | 149.54 Million | 152.42 Million | 116.76 Million |
Retained Earnings | -185.22 Million | -156.69 Million | -151.68 Million | -127.11 Million | -96.79 Million | -70.51 Million |
Accumulated other comprehensive income | 11.08 Million | 14.78 Million | 12.54 Million | 9.38 Million | 6.53 Million | 1.36 Million |
Common Stock Equity | 66.42 Million | 73.82 Million | 54.09 Million | 31.81 Million | 61.38 Million | 46.78 Million |
Capital Lease Obligation | 2.19 Million | 3 Million | 3.95 Million | 3.8 Million | 4.49 Million | 16.32 Thousand |
Total Investments | 311.49 Thousand | 325.27 Thousand | 354.35 Thousand | 352.51 Thousand | 6.7 Million | 427.48 Thousand |
Total Debt | 43.15 Million | 3.65 Million | 4.64 Million | 4.69 Million | 5.56 Million | 711.92 Thousand |
Net Debt | 7.07 Million | -36.83 Million | -30.93 Million | -21.56 Million | -32.9 Million | -30.9 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 118.38 Million | 184.16 Million | 132.87 Million | 132.87 Million | 199.07 Million | 121.34 Million |
Total Current Assets | 55.26 Million | 85.97 Million | 82.17 Million | 82.17 Million | 123.11 Million | 82.29 Million |
Cash And Short Term Investments | 22.44 Million | 34.55 Million | 36.39 Million | 36.39 Million | 54.05 Million | 52.79 Million |
Cash and Cash Equivalents | 22.21 Million | 34.55 Million | 36.08 Million | 36.08 Million | 54.05 Million | 52.46 Million |
Short Term Investments | 226 Thousand | - | 311.49 Thousand | 311.49 Thousand | - | 322.73 Thousand |
Net Receivables | 23.95 Million | 36.61 Million | 33.49 Million | 33.49 Million | 48.17 Million | 14.92 Million |
Inventory | 6.62 Million | 10.29 Million | 11.17 Million | 11.17 Million | 16.73 Million | 5.77 Million |
Other Current Assets | 2.25 Million | 4.5 Million | 1.11 Million | 1.11 Million | 4.15 Million | 8.8 Million |
Total Non-Current Assets | 63.12 Million | 98.18 Million | 50.69 Million | 50.69 Million | 75.95 Million | 39.05 Million |
Net PPE | 7.78 Million | 12.11 Million | 5.7 Million | 5.7 Million | 8.54 Million | 5.29 Million |
Good Will And Intangible Assets | 55.33 Million | 86.07 Million | 44.99 Million | 44.99 Million | 1.87 Million | 33.76 Million |
Good Will | -25.85 Million | - | - | - | - | - |
Intangible Assets | 81.18 Million | 86.07 Million | 44.99 Million | 44.99 Million | 1.87 Million | 33.76 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | - | - | 65.53 Million | - |
Other Assets | - | - | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 70.57 Million | 109.78 Million | 66.44 Million | 66.44 Million | 99.55 Million | 51.57 Million |
Total Current Liabilities | 20.3 Million | 31.58 Million | 21.36 Million | 21.36 Million | 32.01 Million | 18.22 Million |
Account Payables | 10.28 Million | 6.6 Million | 11.62 Million | 3.61 Million | 5.4 Million | 7.73 Million |
Tax Payables | - | - | 28.95 Thousand | 28.95 Thousand | - | - |
Short Term Debt | 804 Thousand | - | 706.85 Thousand | 706.85 Thousand | - | 689.7 Thousand |
Deferred Revenue | - | - | 4.62 Million | 4.62 Million | - | 5.76 Million |
Other Current Liabilities | 9.21 Million | 24.98 Million | 4.4 Million | 12.42 Million | 26.6 Million | 4.03 Million |
Total Non Current Liabilities | 50.26 Million | 78.19 Million | 45.08 Million | 45.08 Million | 67.54 Million | 33.35 Million |
Long-Term Debt | 47.48 Million | 73.86 Million | 40.25 Million | 40.25 Million | 63.59 Million | 23.07 Million |
Deferred Revenue Non Current | - | - | 2.19 Million | 2.19 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 322 Thousand | 4.33 Million | 173.71 Thousand | 173.71 Thousand | 3.94 Million | 10.27 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 47.81 Million | 74.38 Million | 66.42 Million | 66.42 Million | 99.51 Million | 69.76 Million |
Stock Holders Equity | 47.81 Million | 74.38 Million | 66.42 Million | 66.42 Million | 99.51 Million | 69.76 Million |
Common Stock | 240.94 Million | 374.81 Million | 240.55 Million | 240.55 Million | 360.41 Million | 242.24 Million |
Retained Earnings | -205.32 Million | -319.39 Million | -185.22 Million | -185.22 Million | -277.5 Million | -176.34 Million |
Accumulated other comprehensive income | 17.88 Million | 18.96 Million | 11.08 Million | 11.08 Million | 16.6 Million | 3.86 Million |
Common Stock Equity | 47.81 Million | 74.38 Million | 66.42 Million | 66.42 Million | 99.51 Million | 69.76 Million |
Capital Lease Obligation | 5.58 Million | 8.68 Million | 2.19 Million | 2.19 Million | 4.34 Million | 2.63 Million |
Total Investments | 226 Thousand | - | 311.49 Thousand | 311.49 Thousand | - | 322.73 Thousand |
Total Debt | 48.28 Million | 73.86 Million | 43.15 Million | 43.15 Million | 63.59 Million | 26.4 Million |
Net Debt | 26.07 Million | 39.3 Million | 7.07 Million | 7.07 Million | 9.54 Million | -26.06 Million |
RFM
VLCN
GZUHY
6655
HYDR
600459