USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 67.62 Million | 57.77 Million | 36.14 Million | 36.12 Million | 26.32 Million | 22.42 Million |
Cost of Revenue | 36.1 Million | 28.87 Million | 19.93 Million | 20.22 Million | 16.82 Million | 9.39 Million |
Gross Profit | 31.52 Million | 28.89 Million | 16.21 Million | 15.9 Million | 9.49 Million | 13.02 Million |
Operating Expenses | 58.38 Million | 42.59 Million | 34.07 Million | 29.6 Million | 40.65 Million | 42.84 Million |
Selling, General and Administrative Expenses | 23.31 Million | 19.41 Million | 23.78 Million | 22.03 Million | 24.38 Million | 17.6 Million |
Research and Development Expenses | 18.53 Million | 11.26 Million | 10.28 Million | 7.56 Million | 16.27 Million | 25.24 Million |
Other Expenses | 16.53 Million | 11.91 Million | - | - | - | - |
Cost and Expenses | 94.48 Million | 71.47 Million | 54.01 Million | 49.82 Million | 57.48 Million | 52.24 Million |
Operating Income | -26.85 Million | -13.69 Million | -17.86 Million | -13.69 Million | -31.16 Million | -29.81 Million |
Interest Expense | 5.75 Million | 2.57 Million | 300.82 Thousand | 396.77 Thousand | 463.81 Thousand | 577.37 Thousand |
Income Tax Expense | -928 Thousand | -31 Thousand | 23.9 Thousand | 456.52 Thousand | 699.99 Thousand | -138.54 Thousand |
Earnings before Tax | -32.2 Million | -15.57 Million | -16.79 Million | -12.88 Million | -30.03 Million | -29.67 Million |
Net Income | -31.27 Million | -15.54 Million | -16.81 Million | -13.34 Million | -30.73 Million | -29.54 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 4.15 Billion | 4.15 Billion | 4.04 Billion | 3.63 Billion | 3.36 Billion | 2.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.15 Billion | 4.15 Billion | 4.04 Billion | 3.63 Billion | 3.36 Billion | 2.47 Billion |
Gross Margin | 0.47 | 0.50 | 0.45 | 0.44 | 0.36 | 0.58 |
EBIT Margin | -0.39 | -0.23 | -0.44 | -0.35 | -1.12 | -1.26 |
Profit Margin | -0.46 | -0.27 | -0.47 | -0.37 | -1.17 | -1.32 |
EBITDA | -26.44 Million | -13 Million | -18.21 Million | -12.25 Million | -30.75 Million | -41.13 Million |
Earnings Before Tax Margin | -0.40 | -0.24 | -0.49 | -0.38 | -1.18 | -1.33 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 41.87 Million | 12.86 Million | 12.86 Million | 34.36 Million | 60.96 Million | 16.69 Million |
Cost of Revenue | 20.93 Million | 7.58 Million | 7.58 Million | 20.55 Million | 30.46 Million | 9.98 Million |
Gross Profit | 20.94 Million | 5.28 Million | 5.28 Million | 13.8 Million | 30.49 Million | 6.7 Million |
Operating Expenses | 22.31 Million | 13.98 Million | 13.98 Million | 22.86 Million | 45.95 Million | 11.16 Million |
Selling, General and Administrative Expenses | 11.82 Million | 9.85 Million | 9.85 Million | 17.53 Million | - | 8.51 Million |
Research and Development Expenses | 10.35 Million | 4.08 Million | 4.08 Million | 5.32 Million | - | 2.58 Million |
Other Expenses | -137.94 Thousand | -100.57 Thousand | - | - | - | - |
Cost and Expenses | 43.25 Million | 21.56 Million | 21.56 Million | 43.41 Million | 76.42 Million | 21.14 Million |
Operating Income | -1.37 Million | -8.66 Million | -8.66 Million | -9.05 Million | -15.45 Million | -4.39 Million |
Interest Expense | 3.1 Million | 2.69 Million | - | 1.74 Million | 2.71 Million | - |
Income Tax Expense | -945.63 Thousand | 9000.00 | 9000.00 | -158.51 Thousand | -32.71 Thousand | 77 Thousand |
Earnings before Tax | -12.41 Million | -9.89 Million | -9.89 Million | -10.58 Million | -16.44 Million | -5.13 Million |
Net Income | -11.46 Million | -9.9 Million | -9.9 Million | -10.42 Million | -16.4 Million | -5.06 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 4.13 Billion | 4.15 Billion | 4.15 Billion | 4.12 Billion | 4.12 Billion | 3.37 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.13 Billion | 4.15 Billion | 4.15 Billion | 4.12 Billion | 4.12 Billion | 4.15 Billion |
Gross Margin | 0.50 | 0.41 | 0.41 | 0.40 | 0.50 | 0.40 |
EBIT Margin | -0.08 | -0.65 | -0.65 | -0.12 | - | -0.25 |
Profit Margin | -0.27 | -0.77 | -0.77 | -0.30 | -0.27 | -0.30 |
EBITDA | -3.46 Million | -8.34 Million | -8.34 Million | -4.14 Million | - | -4.24 Million |
Earnings Before Tax Margin | -0.03 | -0.67 | -0.67 | -0.26 | -0.25 | -0.26 |
RFM
VLCN
GZUHY
6655
HYDR
600459