USD 7.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 334.86 Billion | 368.92 Billion | 398.54 Billion | 442.18 Billion | 427.32 Billion | 366.19 Billion |
Total Current Assets | 226.33 Billion | 252 Billion | 275.19 Billion | 327.77 Billion | 323.71 Billion | 271.07 Billion |
Cash And Short Term Investments | 1.72 Billion | 2.17 Billion | 6.25 Billion | 25.67 Billion | 22.9 Billion | 19.78 Billion |
Cash and Cash Equivalents | 1.72 Billion | 2.17 Billion | 6.25 Billion | 25.67 Billion | 22.9 Billion | 19.78 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.77 Billion | 5.75 Billion | 6.67 Billion | 12.15 Billion | 13.73 Billion | 11.33 Billion |
Inventory | 180.46 Billion | 191.78 Billion | 202.26 Billion | 229.95 Billion | 223.68 Billion | 193.13 Billion |
Other Current Assets | 40.37 Billion | 52.28 Billion | 59.99 Billion | 59.98 Billion | 63.39 Billion | 46.81 Billion |
Total Non-Current Assets | 108.53 Billion | 116.91 Billion | 123.34 Billion | 114.4 Billion | 103.6 Billion | 95.11 Billion |
Net PPE | 44.7 Billion | 46.17 Billion | 47.58 Billion | 43.28 Billion | 45.86 Billion | 34.89 Billion |
Good Will And Intangible Assets | 9.49 Billion | 10.43 Billion | 11.38 Billion | 10.85 Billion | 1.28 Billion | 11.08 Billion |
Good Will | 40.9 Million | 509.43 Million | 509.43 Million | 499.08 Million | 503.75 Million | 503.75 Million |
Intangible Assets | 9.45 Billion | 9.92 Billion | 10.87 Billion | 10.36 Billion | 777.64 Million | 10.58 Billion |
Long-Term Investments | 12.24 Billion | 13.58 Billion | 16.06 Billion | 13.69 Billion | 12.48 Billion | 11.28 Billion |
Tax Assets | 10.34 Billion | 12.97 Billion | 13.36 Billion | 12.61 Billion | 10.34 Billion | 8.71 Billion |
Other Non Current Assets | 31.74 Billion | 33.74 Billion | 34.94 Billion | 33.95 Billion | 33.63 Billion | 29.13 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 288.47 Billion | 301.97 Billion | 315.68 Billion | 350.17 Billion | 347.52 Billion | 296.33 Billion |
Total Current Liabilities | 197.03 Billion | 207.21 Billion | 237.16 Billion | 242.22 Billion | 204.3 Billion | 177.71 Billion |
Account Payables | 37.57 Billion | 38.7 Billion | 50.69 Billion | 48.63 Billion | 39.2 Billion | 27.98 Billion |
Tax Payables | 23.31 Billion | 20.75 Billion | 19.97 Billion | 21.16 Billion | 19.15 Billion | 18.62 Billion |
Short Term Debt | 48.56 Billion | 43.81 Billion | 62.28 Billion | 63.97 Billion | 62.33 Billion | 52.35 Billion |
Deferred Revenue | 4.17 Billion | -38.7 Billion | -50.69 Billion | -48.63 Billion | -39.2 Billion | -27.98 Billion |
Other Current Liabilities | 106.73 Billion | 163.4 Billion | 174.87 Billion | 178.24 Billion | 141.96 Billion | 125.36 Billion |
Total Non Current Liabilities | 91.43 Billion | 94.76 Billion | 78.52 Billion | 107.95 Billion | 143.22 Billion | 118.61 Billion |
Long-Term Debt | 79.11 Billion | 83.3 Billion | 67.02 Billion | 96.3 Billion | 135 Billion | 110.94 Billion |
Deferred Revenue Non Current | -8.45 Billion | - | - | - | -8.22 Billion | -7.66 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.38 Billion | 864.78 Million | 534.98 Million | 1.34 Billion | 8.22 Billion | 7.66 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.39 Billion | 66.94 Billion | 82.85 Billion | 92 Billion | 79.79 Billion | 69.86 Billion |
Stock Holders Equity | 33.69 Billion | 54.42 Billion | 70.18 Billion | 89.49 Billion | 77.35 Billion | 68.25 Billion |
Common Stock | 3.75 Billion | 3.75 Billion | 3.75 Billion | 938.09 Million | 873.84 Million | 805.59 Million |
Retained Earnings | 18.28 Billion | 38.45 Billion | 54.18 Billion | 72.97 Billion | 68.22 Billion | 62.58 Billion |
Accumulated other comprehensive income | 11.65 Billion | 5.33 Billion | 5.36 Billion | 5.97 Billion | 836.57 Million | 688.51 Million |
Common Stock Equity | 33.69 Billion | 54.42 Billion | 70.18 Billion | 89.49 Billion | 77.35 Billion | 68.25 Billion |
Capital Lease Obligation | 378.67 Million | 462.68 Million | 471.47 Million | 549 Million | 200.23 Million | 135.21 Million |
Total Investments | 12.24 Billion | 13.58 Billion | 16.06 Billion | 13.69 Billion | 12.48 Billion | 11.28 Billion |
Total Debt | 127.68 Billion | 127.12 Billion | 129.31 Billion | 160.27 Billion | 197.34 Billion | 163.29 Billion |
Net Debt | 125.95 Billion | 124.94 Billion | 123.05 Billion | 134.6 Billion | 174.43 Billion | 143.51 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 334.86 Billion | 334.86 Billion | 334.86 Billion | 361.63 Billion | 361.63 Billion | 368.92 Billion |
Total Current Assets | 226.33 Billion | 226.33 Billion | 226.33 Billion | 246.06 Billion | 246.06 Billion | 252 Billion |
Cash And Short Term Investments | 1.72 Billion | 1.72 Billion | 1.72 Billion | 1.77 Billion | 1.77 Billion | 2.17 Billion |
Cash and Cash Equivalents | 1.72 Billion | 1.72 Billion | 1.72 Billion | 1.77 Billion | 1.77 Billion | 2.17 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.77 Billion | 3.77 Billion | 3.77 Billion | 3.74 Billion | 3.74 Billion | 5.75 Billion |
Inventory | 180.46 Billion | 180.46 Billion | 180.46 Billion | 190.35 Billion | 190.35 Billion | 191.78 Billion |
Other Current Assets | 40.37 Billion | 40.37 Billion | 40.37 Billion | 50.17 Billion | 50.17 Billion | 52.28 Billion |
Total Non-Current Assets | 108.53 Billion | 108.53 Billion | 108.53 Billion | 115.57 Billion | 115.57 Billion | 116.91 Billion |
Net PPE | 44.7 Billion | 44.7 Billion | 53.63 Billion | 54.63 Billion | 54.63 Billion | 46.17 Billion |
Good Will And Intangible Assets | 9.49 Billion | 9.49 Billion | 567.83 Million | 1.03 Billion | 1.03 Billion | 10.43 Billion |
Good Will | 40.9 Million | 40.9 Million | 40.9 Million | - | - | 509.43 Million |
Intangible Assets | 9.45 Billion | 9.45 Billion | 526.93 Million | 1.03 Billion | 1.03 Billion | 9.92 Billion |
Long-Term Investments | 12.24 Billion | 12.24 Billion | 12.24 Billion | 13.13 Billion | 13.13 Billion | 13.58 Billion |
Tax Assets | 10.34 Billion | 10.34 Billion | - | 12.99 Billion | - | 12.97 Billion |
Other Non Current Assets | 31.74 Billion | 31.74 Billion | 42.08 Billion | 33.76 Billion | 46.76 Billion | 33.74 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 288.47 Billion | 288.47 Billion | 288.47 Billion | 300.07 Billion | 300.07 Billion | 301.97 Billion |
Total Current Liabilities | 197.03 Billion | 197.03 Billion | 197.03 Billion | 199.59 Billion | 199.59 Billion | 207.21 Billion |
Account Payables | 37.57 Billion | 37.57 Billion | 37.57 Billion | 36.62 Billion | 36.62 Billion | 38.7 Billion |
Tax Payables | 23.31 Billion | 23.31 Billion | - | 21.67 Billion | - | 20.75 Billion |
Short Term Debt | 48.56 Billion | 48.56 Billion | 53.77 Billion | 40.39 Billion | 44.4 Billion | 43.81 Billion |
Deferred Revenue | 4.17 Billion | 4.17 Billion | - | -36.62 Billion | - | -38.7 Billion |
Other Current Liabilities | 106.73 Billion | 106.73 Billion | 105.69 Billion | 159.19 Billion | 118.56 Billion | 163.4 Billion |
Total Non Current Liabilities | 91.43 Billion | 91.43 Billion | 91.43 Billion | 100.48 Billion | 100.48 Billion | 94.76 Billion |
Long-Term Debt | 79.11 Billion | 79.11 Billion | 81.04 Billion | 88.06 Billion | 89.79 Billion | 83.3 Billion |
Deferred Revenue Non Current | -8.45 Billion | -8.45 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.38 Billion | 10.38 Billion | 10.38 Billion | 1.73 Billion | 10.68 Billion | 864.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.39 Billion | 46.39 Billion | 46.39 Billion | 61.55 Billion | 61.55 Billion | 66.94 Billion |
Stock Holders Equity | 33.69 Billion | 33.69 Billion | 33.69 Billion | 48.91 Billion | 48.91 Billion | 54.42 Billion |
Common Stock | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.75 Billion |
Retained Earnings | 18.28 Billion | 18.28 Billion | 18.97 Billion | 33.34 Billion | 33.34 Billion | 38.45 Billion |
Accumulated other comprehensive income | 11.65 Billion | 11.65 Billion | 4.76 Billion | 11.81 Billion | 11.81 Billion | 5.33 Billion |
Common Stock Equity | 33.69 Billion | 33.69 Billion | 33.69 Billion | 48.91 Billion | 48.91 Billion | 54.42 Billion |
Capital Lease Obligation | 378.67 Million | 378.67 Million | 378.67 Million | 405.8 Million | 405.8 Million | 462.68 Million |
Total Investments | 12.24 Billion | 12.24 Billion | 12.24 Billion | 13.13 Billion | 13.13 Billion | 13.58 Billion |
Total Debt | 127.68 Billion | 127.68 Billion | 134.82 Billion | 128.46 Billion | 134.2 Billion | 127.12 Billion |
Net Debt | 125.95 Billion | 125.95 Billion | 133.1 Billion | 126.68 Billion | 132.42 Billion | 124.94 Billion |
EJF0
WATR
CAM
SEEMF
RFM
VLCN