USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1000.00 | 524.72 Thousand | -2019.71 | 1358.26 | 1305.38 | -80 Thousand |
Net Income | 7036.00 | 524.72 Thousand | 2.01 Million | -1.35 Million | -1.3 Million | -1.22 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -6036.00 | -524.72 Thousand | -2.01 Million | 1.35 Million | 1.3 Million | 1.22 Million |
Other non-cash items | -6.04 | 524.72 Thousand | -2019.71 | 1358.26 | 1305.38 | 1.22 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | 80 Thousand |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 80 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | -6036.00 | -524.72 Thousand | -2.01 Million | 1.35 Million | 1.3 Million | 1.13 Million |
Inventory | - | - | - | - | - | - |
Other working capital | 6036.00 | - | - | - | - | 82.05 Thousand |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | 1000.00 | 524.72 Thousand | -2019.71 | 1358.26 | 1305.38 | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 1000.00 | 524.72 Thousand | -2019.71 | 1358.26 | 1305.38 | - |
Free Cash Flow | 1000.00 | 524.72 Thousand | -2019.71 | 1358.26 | 1305.38 | -80 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -6680.00 | -4938.00 | -3792.00 | 7036.00 | -36.81 Thousand | 55.06 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 6680.00 | 4938.00 | 3792.00 | -6036.00 | 37.81 Thousand | -55.06 Thousand |
Other non-cash items | 6.68 | 4.94 | -3792.00 | -6.04 | 37.81 | -55.06 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | 3792.00 | -6036.00 | -10.96 Thousand | - |
Inventory | - | - | - | - | - | - |
Other working capital | 6680.00 | 4938.00 | -3792.00 | 6036.00 | 48.77 Thousand | -55.06 Thousand |
Cash at beginning of period | 1000.00 | 1000.00 | 1000.00 | - | - | - |
Cash at end of period | 1000.00 | 1000.00 | -3792.00 | 1000.00 | 1000.00 | -55.06 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -4792.00 | 1000.00 | 1000.00 | -55.06 |
Free Cash Flow | 6.68 | 4.94 | -3792.00 | 1000.00 | 1000.00 | -55.06 |
AUSOMENT
DMCC
HUNT
BANCOINDIA
2469
1523