INR 1072.0
(-0.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 4.42 Billion | -414.7 Million | 572.39 Million | 1.56 Billion | 521.15 Million | 624.09 Million |
Net Income | 2.71 Billion | 3.1 Billion | 2.23 Billion | 1.49 Billion | 1.11 Billion | 1.39 Billion |
Depreciation & Amortization | 759.9 Million | 563.5 Million | 478.68 Million | 336.84 Million | 327.7 Million | 333.99 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 665.1 Million | -3.09 Billion | -1.86 Billion | -842 Thousand | -488.45 Million | -922.26 Million |
Other non-cash items | 1.27 Billion | -995.6 Million | -282.24 Million | -266.2 Million | -432.81 Million | -186.33 Million |
Investing Cash Flow | -1.19 Billion | -233.7 Million | -1.04 Billion | -587.21 Million | 1.49 Billion | -515.91 Million |
Investments in PPE | -951.5 Million | -1.25 Billion | -750 Million | -320.19 Million | -346.86 Million | -415.59 Million |
Acquisitions | - | 319.25 Million | 24.2 Million | 365.36 Million | 89.37 Million | 191.16 Million |
Investment purchases | -240.9 Million | -984.13 Million | -381.05 Million | -350.66 Million | -89.37 Million | -500 Million |
Sales/Maturities of investments | - | 664.87 Million | 2.21 Million | 68.98 Million | 1.62 Billion | 98.4 Million |
Other Investing Activities | -186.4 Million | 1.02 Billion | 61.79 Million | -350.7 Million | 218.4 Million | 110.11 Million |
Financing Cash Flow | -3.17 Billion | 587.2 Million | -112.42 Million | -781.91 Million | -1.52 Billion | -493.82 Million |
Debt repayment | -747.8 Million | -2.71 Billion | -83.16 Million | -745.74 Million | -488.64 Million | -342.1 Million |
Dividends payments | -2.43 Billion | -2 Billion | -143.03 Million | - | -1.98 Billion | -772.4 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -933.4 Million | 5.3 Billion | 113.78 Million | -36.17 Million | 608.21 Million | 620.68 Million |
Accounts receivables | -672.9 Million | -848.85 Million | -562.13 Million | 259.48 Million | -256.2 Million | -260.33 Million |
Accounts payables | 474.4 Million | 463.46 Million | 183.08 Million | 628.36 Million | -311.83 Million | 113.78 Million |
Inventory | 728.6 Million | -2.74 Billion | -1.56 Billion | -877.14 Million | 32.41 Million | -464.15 Million |
Other working capital | 135 Million | 38.58 Million | 83.1 Million | -11.54 Million | 47.17 Million | -311.55 Million |
Cash at beginning of period | 104.99 Million | 129.1 Million | 712.01 Million | 513.05 Million | 22.46 Million | 408.1 Million |
Cash at end of period | 634.6 Million | 67.9 Million | 129.14 Million | 712.01 Million | 513.05 Million | 22.46 Million |
Capital Expenditure | -951.5 Million | -1.25 Billion | -750 Million | -320.19 Million | -346.86 Million | -415.59 Million |
Effect of forex changes on cash | - | -62.99 Thousand | -1.00 | -2000.00 | - | - |
Net cash flow / Change in cash | 529.6 Million | -61.2 Million | -582.87 Million | 198.96 Million | 490.58 Million | -385.64 Million |
Free Cash Flow | 3.47 Billion | -1.66 Billion | -177.61 Million | 1.24 Billion | 174.29 Million | 208.49 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 686.7 Million | 2.71 Billion | 681.54 Million | 683.2 Million | 661.1 Million | 688.1 Million |
Depreciation & Amortization | - | 759.9 Million | - | 166.6 Million | 156.6 Million | 153.4 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 665.1 Million | - | - | - | - |
Other non-cash items | -686.7 Million | 1.27 Billion | -681.54 Million | -683.2 Million | -661.1 Million | -688.1 Million |
Investing Cash Flow | - | -1.19 Billion | - | - | - | - |
Investments in PPE | - | -951.5 Million | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -240.9 Million | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | -186.4 Million | - | - | - | - |
Financing Cash Flow | - | -3.17 Billion | - | - | - | - |
Debt repayment | - | -747.8 Million | - | - | - | - |
Dividends payments | - | -2.43 Billion | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -933.4 Million | - | - | - | - |
Accounts receivables | - | -672.9 Million | - | - | - | - |
Accounts payables | - | 474.4 Million | - | - | - | - |
Inventory | - | 728.6 Million | - | - | - | - |
Other working capital | - | 135 Million | - | - | - | - |
Cash at beginning of period | - | 104.99 Million | - | 2.07 Billion | 1.76 Billion | 104.99 Million |
Cash at end of period | - | 634.6 Million | - | 2.4 Billion | 2.07 Billion | 411.79 Million |
Capital Expenditure | - | -951.5 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 529.6 Million | - | 333.2 Million | 313.2 Million | 306.8 Million |
Free Cash Flow | - | 3.47 Billion | - | 333.2 Million | 313.2 Million | 306.8 Million |
2469
1523
SECI
POPULARES
688658
TGHLF