Banco Products (India) Limited (BANCOINDIA.NS)

INR 1072.0

(-0.63%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow 4.42 Billion -414.7 Million 572.39 Million 1.56 Billion 521.15 Million 624.09 Million
Net Income 2.71 Billion 3.1 Billion 2.23 Billion 1.49 Billion 1.11 Billion 1.39 Billion
Depreciation & Amortization 759.9 Million 563.5 Million 478.68 Million 336.84 Million 327.7 Million 333.99 Million
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital 665.1 Million -3.09 Billion -1.86 Billion -842 Thousand -488.45 Million -922.26 Million
Other non-cash items 1.27 Billion -995.6 Million -282.24 Million -266.2 Million -432.81 Million -186.33 Million
Investing Cash Flow -1.19 Billion -233.7 Million -1.04 Billion -587.21 Million 1.49 Billion -515.91 Million
Investments in PPE -951.5 Million -1.25 Billion -750 Million -320.19 Million -346.86 Million -415.59 Million
Acquisitions - 319.25 Million 24.2 Million 365.36 Million 89.37 Million 191.16 Million
Investment purchases -240.9 Million -984.13 Million -381.05 Million -350.66 Million -89.37 Million -500 Million
Sales/Maturities of investments - 664.87 Million 2.21 Million 68.98 Million 1.62 Billion 98.4 Million
Other Investing Activities -186.4 Million 1.02 Billion 61.79 Million -350.7 Million 218.4 Million 110.11 Million
Financing Cash Flow -3.17 Billion 587.2 Million -112.42 Million -781.91 Million -1.52 Billion -493.82 Million
Debt repayment -747.8 Million -2.71 Billion -83.16 Million -745.74 Million -488.64 Million -342.1 Million
Dividends payments -2.43 Billion -2 Billion -143.03 Million - -1.98 Billion -772.4 Million
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities -933.4 Million 5.3 Billion 113.78 Million -36.17 Million 608.21 Million 620.68 Million
Accounts receivables -672.9 Million -848.85 Million -562.13 Million 259.48 Million -256.2 Million -260.33 Million
Accounts payables 474.4 Million 463.46 Million 183.08 Million 628.36 Million -311.83 Million 113.78 Million
Inventory 728.6 Million -2.74 Billion -1.56 Billion -877.14 Million 32.41 Million -464.15 Million
Other working capital 135 Million 38.58 Million 83.1 Million -11.54 Million 47.17 Million -311.55 Million
Cash at beginning of period 104.99 Million 129.1 Million 712.01 Million 513.05 Million 22.46 Million 408.1 Million
Cash at end of period 634.6 Million 67.9 Million 129.14 Million 712.01 Million 513.05 Million 22.46 Million
Capital Expenditure -951.5 Million -1.25 Billion -750 Million -320.19 Million -346.86 Million -415.59 Million
Effect of forex changes on cash - -62.99 Thousand -1.00 -2000.00 - -
Net cash flow / Change in cash 529.6 Million -61.2 Million -582.87 Million 198.96 Million 490.58 Million -385.64 Million
Free Cash Flow 3.47 Billion -1.66 Billion -177.61 Million 1.24 Billion 174.29 Million 208.49 Million

Cash Flow Charts