INR 413.3
(-2.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 249.98 Million | 298.8 Million | 506.56 Million | 322.44 Million | 269.95 Million | 208.51 Million |
Net Income | 115.89 Million | 105.95 Million | 341.42 Million | 340.42 Million | 258.52 Million | 472.24 Million |
Depreciation & Amortization | 157.12 Million | 176.05 Million | 80.59 Million | 68.29 Million | 61.64 Million | 45.13 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 20.72 Million | -76.69 Million | 176.65 Million | -72.54 Million | -22 Million | -237.4 Million |
Other non-cash items | 294.85 Million | 93.48 Million | -92.11 Million | -13.72 Million | -28.19 Million | -71.45 Million |
Investing Cash Flow | -104.52 Million | -205.59 Million | -984.14 Million | -396.61 Million | -168.4 Million | -126.93 Million |
Investments in PPE | -189.41 Million | -219.06 Million | -987.26 Million | -473.14 Million | -169.61 Million | -137.96 Million |
Acquisitions | 283 Thousand | 11.93 Million | - | 49.4 Million | - | - |
Investment purchases | -15 Thousand | - | - | -73.09 Million | - | - |
Sales/Maturities of investments | 84.62 Million | 9.86 Million | 414 Thousand | 23.68 Million | - | 8.66 Million |
Other Investing Activities | 89 Million | 1.53 Million | 2.71 Million | 76.53 Million | 1.21 Million | 2.36 Million |
Financing Cash Flow | -133.14 Million | -99.94 Million | 461.07 Million | 30.22 Million | -56.55 Million | -81.3 Million |
Debt repayment | -133.05 Million | -41.25 Million | -41.25 Million | -17.08 Million | -17.08 Million | -44.14 Million |
Dividends payments | - | -24.94 Million | -12.47 Million | -38.05 Million | -29.41 Million | -30.01 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -99 Thousand | -33.74 Million | 514.79 Million | 85.36 Million | -10.05 Million | -7.14 Million |
Accounts receivables | 61.63 Million | -55.16 Million | -181.5 Million | -80.55 Million | 49.24 Million | -79.05 Million |
Accounts payables | -173.55 Million | 119.59 Million | 411.03 Million | 123.28 Million | -79.16 Million | -78.87 Million |
Inventory | 87.57 Million | -108.48 Million | -46.67 Million | -96.4 Million | -27.3 Million | -42.43 Million |
Other working capital | 45.07 Million | -32.62 Million | -6.19 Million | -18.86 Million | 35.22 Million | -37.04 Million |
Cash at beginning of period | 24.35 Million | 22.54 Million | 39.2 Million | 83.14 Million | 38.15 Million | 37.87 Million |
Cash at end of period | 36.76 Million | 15.82 Million | 22.69 Million | 39.2 Million | 83.14 Million | 38.14 Million |
Capital Expenditure | -189.41 Million | -219.06 Million | -987.26 Million | -473.14 Million | -169.61 Million | -137.96 Million |
Effect of forex changes on cash | - | 1000.00 | 1000.00 | 1000.00 | 1000.00 | -1000.00 |
Net cash flow / Change in cash | 12.41 Million | -6.72 Million | -16.5 Million | -43.94 Million | 44.99 Million | 272 Thousand |
Free Cash Flow | 60.57 Million | 79.74 Million | -480.7 Million | -150.7 Million | 100.34 Million | 70.54 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 13.7 Million | 57.73 Million | 115.89 Million | 3.07 Million | 23.71 Million | 31.36 Million |
Depreciation & Amortization | - | - | 157.12 Million | 39.16 Million | 39.03 Million | 35.61 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 20.72 Million | - | - | - |
Other non-cash items | -13.7 Million | -57.73 Million | 294.85 Million | -3.07 Million | -23.71 Million | -31.36 Million |
Investing Cash Flow | - | - | -104.52 Million | - | - | - |
Investments in PPE | - | - | -189.41 Million | - | - | - |
Acquisitions | - | - | 283 Thousand | - | - | - |
Investment purchases | - | - | -15 Thousand | - | - | - |
Sales/Maturities of investments | - | - | 84.62 Million | - | - | - |
Other Investing Activities | - | - | 89 Million | - | - | - |
Financing Cash Flow | - | - | -133.14 Million | - | - | - |
Debt repayment | - | - | -133.05 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -99 Thousand | - | - | - |
Accounts receivables | - | - | 61.63 Million | - | - | - |
Accounts payables | - | - | -173.55 Million | - | - | - |
Inventory | - | - | 87.57 Million | - | - | - |
Other working capital | - | - | 45.07 Million | - | - | - |
Cash at beginning of period | - | - | 24.35 Million | 21.2 Million | -56.85 Million | 24.35 Million |
Cash at end of period | - | - | 36.76 Million | 99.53 Million | 21.2 Million | 95.57 Million |
Capital Expenditure | - | - | -189.41 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 12.41 Million | 78.33 Million | 78.06 Million | 71.22 Million |
Free Cash Flow | - | - | 60.57 Million | 78.33 Million | 78.06 Million | 71.22 Million |
HUNT
ALLIF
OLPCL
1523
SECI
AUSOMENT