USD 0.71
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 81.66 Million | 84.99 Million | 68.92 Million | 48.7 Million | 38.43 Million | 26.55 Million |
Total Current Assets | 24.77 Million | 28.19 Million | 19.92 Million | 16.63 Million | 12.63 Million | 8.41 Million |
Cash And Short Term Investments | 1.43 Million | 2.71 Million | 5.1 Million | 3.83 Million | 5.29 Million | 2.49 Million |
Cash and Cash Equivalents | 1.43 Million | 2.71 Million | 5.1 Million | 3.83 Million | 5.29 Million | 2.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.76 Million | 11.98 Million | 6.59 Million | 6.37 Million | 3.23 Million | 3.12 Million |
Inventory | 10.57 Million | 13.5 Million | 7.27 Million | 6.05 Million | 3.72 Million | 2.57 Million |
Other Current Assets | 12.76 Million | 2.7 Million | 945 Thousand | 373 Thousand | 385 Thousand | 220 Thousand |
Total Non-Current Assets | 56.89 Million | 56.79 Million | 49 Million | 32.06 Million | 25.79 Million | 18.14 Million |
Net PPE | 14.7 Million | 14.68 Million | 11.37 Million | 4.13 Million | 3.9 Million | 767 Thousand |
Good Will And Intangible Assets | 42.04 Million | 41.35 Million | 36.03 Million | 26.23 Million | 21.65 Million | 17.19 Million |
Good Will | 23.85 Million | 22.69 Million | 20.1 Million | 13.97 Million | 10.89 Million | 8.39 Million |
Intangible Assets | 18.18 Million | 18.65 Million | 15.92 Million | 12.26 Million | 10.75 Million | 8.8 Million |
Long-Term Investments | -18.18 Million | 24 Thousand | -2.5 Million | -2.68 Million | -1.42 Million | -1.36 Million |
Tax Assets | 144 Thousand | 734 Thousand | 1.58 Million | 1.69 Million | 246 Thousand | 180 Thousand |
Other Non Current Assets | 18.18 Million | - | 2.5 Million | 2.68 Million | 1.42 Million | 1.36 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.23 Million | 43.69 Million | 33.13 Million | 21.92 Million | 18.36 Million | 9.46 Million |
Total Current Liabilities | 10.51 Million | 16.36 Million | 18.05 Million | 15.68 Million | 5.85 Million | 4 Million |
Account Payables | 3.56 Million | 15.44 Million | 16.08 Million | 3.34 Million | 3.35 Million | 3.28 Million |
Tax Payables | 1.25 Million | 111 Thousand | 1.02 Million | 1.5 Million | 513 Thousand | 626 Thousand |
Short Term Debt | 841 Thousand | 745 Thousand | 779 Thousand | 1.88 Million | 1.91 Million | 84 Thousand |
Deferred Revenue | 2.08 Million | 4.81 Million | -2.21 Million | 3.87 Million | - | - |
Other Current Liabilities | 4.01 Million | -4.63 Million | 3.4 Million | 6.58 Million | 598 Thousand | 637 Thousand |
Total Non Current Liabilities | 25.72 Million | 27.33 Million | 15.07 Million | 6.24 Million | 12.51 Million | 5.46 Million |
Long-Term Debt | 14.6 Million | 21.99 Million | 10.65 Million | 3.76 Million | 10.37 Million | 4.01 Million |
Deferred Revenue Non Current | 6.03 Million | -5.33 Million | -4.41 Million | -2.47 Million | -2.13 Million | -1.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 245 Thousand | 5.33 Million | 4.41 Million | 2.47 Million | 2.13 Million | 1.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.43 Million | 41.29 Million | 35.79 Million | 26.77 Million | 20.06 Million | 17.08 Million |
Stock Holders Equity | 45.41 Million | 41.26 Million | 35.79 Million | 26.77 Million | 20.06 Million | 17.08 Million |
Common Stock | 1.04 Million | 1.04 Million | 1.02 Million | 984 Thousand | 975 Thousand | 972 Thousand |
Retained Earnings | 32.6 Million | 25.67 Million | 21.47 Million | 12.86 Million | 6.66 Million | 3.98 Million |
Accumulated other comprehensive income | 907 Thousand | 738 Thousand | 359 Thousand | 798.99 Thousand | 648 Thousand | 424 Thousand |
Common Stock Equity | 45.41 Million | 41.26 Million | 35.79 Million | 26.77 Million | 20.06 Million | 17.08 Million |
Capital Lease Obligation | 6.03 Million | 6.74 Million | 7.43 Million | 2.55 Million | 2.95 Million | 100 Thousand |
Total Investments | -18.18 Million | 24 Thousand | -2.5 Million | -2.68 Million | -1.42 Million | -1.36 Million |
Total Debt | 21.47 Million | 22.74 Million | 11.43 Million | 5.64 Million | 12.28 Million | 4.1 Million |
Net Debt | 20.04 Million | 20.03 Million | 6.32 Million | 1.8 Million | 6.99 Million | 1.6 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 81.66 Million | 81.66 Million | 81.66 Million | 80 Million | 80 Million | 84.99 Million |
Total Current Assets | 24.77 Million | 24.77 Million | 24.77 Million | 24.06 Million | 24.06 Million | 28.19 Million |
Cash And Short Term Investments | 1.43 Million | 1.43 Million | 1.43 Million | 1.54 Million | 1.54 Million | 2.71 Million |
Cash and Cash Equivalents | 1.43 Million | 1.43 Million | 1.43 Million | 1.54 Million | 1.54 Million | 2.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.76 Million | 12.76 Million | 10.57 Million | 10.58 Million | 10.08 Million | 11.98 Million |
Inventory | 10.57 Million | 10.57 Million | 10.57 Million | 11.93 Million | 11.93 Million | 13.5 Million |
Other Current Assets | - | 12.76 Million | 412 Thousand | 495 Thousand | 495 Thousand | 2.7 Million |
Total Non-Current Assets | 56.89 Million | 56.89 Million | 56.89 Million | 55.94 Million | 55.94 Million | 56.79 Million |
Net PPE | 14.7 Million | 14.7 Million | 14.7 Million | 14.63 Million | 14.63 Million | 14.68 Million |
Good Will And Intangible Assets | 42.04 Million | 42.04 Million | 40.88 Million | 40.58 Million | 40.58 Million | 41.35 Million |
Good Will | 23.85 Million | 23.85 Million | 23.85 Million | - | - | 22.69 Million |
Intangible Assets | 18.18 Million | 18.18 Million | 17.02 Million | 40.58 Million | 40.58 Million | 18.65 Million |
Long-Term Investments | -18.18 Million | -18.18 Million | - | 24 Thousand | 24 Thousand | 24 Thousand |
Tax Assets | 144 Thousand | 144 Thousand | - | 705 Thousand | - | 734 Thousand |
Other Non Current Assets | 18.18 Million | 18.18 Million | 1.3 Million | - | 705 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.23 Million | 36.23 Million | 36.23 Million | 36.52 Million | 36.52 Million | 43.69 Million |
Total Current Liabilities | 10.51 Million | 10.51 Million | 10.51 Million | 10.62 Million | 10.62 Million | 16.36 Million |
Account Payables | 3.56 Million | 3.56 Million | 3.56 Million | 9.76 Million | 9.76 Million | 15.44 Million |
Tax Payables | 1.25 Million | 1.25 Million | - | - | - | 111 Thousand |
Short Term Debt | 841 Thousand | 841 Thousand | - | 780 Thousand | - | 745 Thousand |
Deferred Revenue | 2.08 Million | 2.08 Million | - | 1.00 | - | 4.81 Million |
Other Current Liabilities | 4.01 Million | 4.01 Million | 6.94 Million | 76.99 Thousand | 857 Thousand | -4.63 Million |
Total Non Current Liabilities | 25.72 Million | 25.72 Million | 25.72 Million | 25.9 Million | 25.9 Million | 27.33 Million |
Long-Term Debt | 14.6 Million | 14.6 Million | 14.6 Million | 14.75 Million | 20.73 Million | 21.99 Million |
Deferred Revenue Non Current | 6.03 Million | 6.03 Million | - | - | - | -5.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 245 Thousand | 245 Thousand | 11.12 Million | 5.98 Million | 5.16 Million | 5.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.43 Million | 45.43 Million | 45.43 Million | 43.48 Million | 43.48 Million | 41.29 Million |
Stock Holders Equity | 45.41 Million | 45.41 Million | 45.41 Million | 43.43 Million | 43.43 Million | 41.26 Million |
Common Stock | 1.04 Million | 1.04 Million | 1.04 Million | 1.04 Million | 1.04 Million | 1.04 Million |
Retained Earnings | 32.6 Million | 32.6 Million | 29.57 Million | 30.68 Million | 27.65 Million | 25.67 Million |
Accumulated other comprehensive income | 907 Thousand | 907 Thousand | 3.93 Million | 933.99 Thousand | 3.96 Million | 738 Thousand |
Common Stock Equity | 45.41 Million | 45.41 Million | 45.41 Million | 43.43 Million | 43.43 Million | 41.26 Million |
Capital Lease Obligation | 6.03 Million | 6.03 Million | 6.87 Million | 5.98 Million | 6.76 Million | 6.74 Million |
Total Investments | -18.18 Million | -18.18 Million | - | 24 Thousand | 24 Thousand | 24 Thousand |
Total Debt | 21.47 Million | 21.47 Million | 14.6 Million | 21.51 Million | 20.73 Million | 22.74 Million |
Net Debt | 20.04 Million | 20.04 Million | 13.17 Million | 19.97 Million | 19.19 Million | 20.03 Million |
ZNC
WINVR
002100
DCTTR
6756
603218