AUD 0.04
(-2.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.47 Million | 19.29 Million | 26.82 Million | 13.32 Million | 6.1 Million | 4.63 Million |
Total Current Assets | 4.64 Million | 6.72 Million | 15.71 Million | 6.58 Million | 1.71 Million | 1.11 Million |
Cash And Short Term Investments | 2.85 Million | 6.57 Million | 15.37 Million | 6.46 Million | 1.59 Million | 1.1 Million |
Cash and Cash Equivalents | 1.13 Million | 2.25 Million | 7.9 Million | 1.83 Million | 952.1 Thousand | 1.06 Million |
Short Term Investments | 1.71 Million | 4.31 Million | 7.46 Million | 4.63 Million | 646.74 Thousand | 2010.00 |
Net Receivables | 1.78 Million | 120.1 Thousand | 299.34 Thousand | 98.42 Thousand | 113.03 Thousand | 6511.00 |
Inventory | -1.78 Million | -4.31 Million | -7.46 Million | - | -630.74 Thousand | -49.65 Thousand |
Other Current Assets | 1.78 Million | 32.01 Thousand | 38.26 Thousand | 18.89 Thousand | 6894.00 | 54.43 Thousand |
Total Non-Current Assets | 9.83 Million | 12.56 Million | 11.11 Million | 6.73 Million | 4.38 Million | 3.51 Million |
Net PPE | 9.62 Million | 52.72 Thousand | 16.35 Thousand | 20.83 Thousand | 33.41 Thousand | 3.22 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 205.74 Thousand | 182.26 Thousand | 127.7 Thousand | - | 354.57 Thousand | 285.35 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 12.33 Million | 10.96 Million | 6.71 Million | 3.99 Million | -3.51 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 435.43 Thousand | 881.53 Thousand | 303.8 Thousand | 340.67 Thousand | 307.25 Thousand | 195.85 Thousand |
Total Current Liabilities | 435.43 Thousand | 881.53 Thousand | 303.8 Thousand | 340.67 Thousand | 307.25 Thousand | 195.85 Thousand |
Account Payables | 243.15 Thousand | 551.21 Thousand | 79.14 Thousand | 122.89 Thousand | 36.82 Thousand | 44.46 Thousand |
Tax Payables | - | - | - | - | 88.14 Thousand | - |
Short Term Debt | - | - | - | - | 50.47 Thousand | - |
Deferred Revenue | - | - | - | - | 88.14 Thousand | - |
Other Current Liabilities | 192.27 Thousand | 330.32 Thousand | 224.66 Thousand | 217.78 Thousand | 131.8 Thousand | 151.38 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.03 Million | 18.41 Million | 26.52 Million | 12.98 Million | 5.79 Million | 4.43 Million |
Stock Holders Equity | 14.03 Million | 18.41 Million | 26.52 Million | 12.98 Million | 5.79 Million | 4.43 Million |
Common Stock | 40.02 Million | 40.02 Million | 38.78 Million | 26.54 Million | 22.13 Million | 20.47 Million |
Retained Earnings | -26.93 Million | -22.27 Million | -12.96 Million | -14.43 Million | -16.44 Million | -16.17 Million |
Accumulated other comprehensive income | 946.77 Thousand | 666.89 Thousand | 704.77 Thousand | 867.65 Thousand | 98.63 Thousand | 138.13 Thousand |
Common Stock Equity | 14.03 Million | 18.41 Million | 26.52 Million | 12.98 Million | 5.79 Million | 4.43 Million |
Capital Lease Obligation | - | - | - | - | 50.47 Thousand | - |
Total Investments | 238.47 Thousand | 4.5 Million | 7.46 Million | 4.63 Million | 1 Million | 287.36 Thousand |
Total Debt | - | - | - | - | 50.47 Thousand | - |
Net Debt | -1.13 Million | -2.25 Million | -7.9 Million | -1.83 Million | -901.63 Thousand | -1.06 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 14.47 Million | 15.4 Million | 19.29 Million | 19.29 Million | 24.25 Million | 26.82 Million |
Total Current Assets | 4.64 Million | 5.66 Million | 6.72 Million | 6.72 Million | 13.25 Million | 15.71 Million |
Cash And Short Term Investments | 2.85 Million | 3.93 Million | 6.57 Million | 6.57 Million | 13.1 Million | 15.37 Million |
Cash and Cash Equivalents | 1.13 Million | 1.33 Million | 2.25 Million | 2.25 Million | 4.97 Million | 7.9 Million |
Short Term Investments | 1.71 Million | 52.17 Thousand | 4.31 Million | 4.31 Million | 8.12 Million | 7.46 Million |
Net Receivables | 1.78 Million | 1.09 Million | 120.1 Thousand | 120.1 Thousand | 85.95 Thousand | 299.34 Thousand |
Inventory | -1.78 Million | -2.55 Million | -4.31 Million | -4.31 Million | - | -7.46 Million |
Other Current Assets | 1.78 Million | 627.65 Thousand | 32.01 Thousand | 32.01 Thousand | 59.96 Thousand | 38.26 Thousand |
Total Non-Current Assets | 9.83 Million | 9.73 Million | 12.56 Million | 12.56 Million | 10.99 Million | 11.11 Million |
Net PPE | 9.62 Million | 9.55 Million | 52.72 Thousand | 52.72 Thousand | 55.81 Thousand | 16.35 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 205.74 Thousand | 183.75 Thousand | 182.26 Thousand | 182.26 Thousand | - | 127.7 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 12.33 Million | 12.33 Million | 10.94 Million | 10.96 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 435.43 Thousand | 478.53 Thousand | 881.53 Thousand | 881.53 Thousand | 463.2 Thousand | 303.8 Thousand |
Total Current Liabilities | 435.43 Thousand | 478.53 Thousand | 881.53 Thousand | 881.53 Thousand | 463.2 Thousand | 303.8 Thousand |
Account Payables | 243.15 Thousand | 240.82 Thousand | 551.21 Thousand | 723.11 Thousand | 297.9 Thousand | 79.14 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 192.27 Thousand | 237.7 Thousand | 330.32 Thousand | 158.42 Thousand | 165.29 Thousand | 224.66 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.03 Million | 14.92 Million | 18.41 Million | 18.41 Million | 23.78 Million | 26.52 Million |
Stock Holders Equity | 14.03 Million | 14.92 Million | 18.41 Million | 18.41 Million | 23.78 Million | 26.52 Million |
Common Stock | 40.02 Million | 40.02 Million | 40.02 Million | 40.02 Million | 39.82 Million | 38.78 Million |
Retained Earnings | -26.93 Million | -25.86 Million | -22.27 Million | -22.27 Million | -16.73 Million | -12.96 Million |
Accumulated other comprehensive income | 946.77 Thousand | 761.29 Thousand | 666.89 Thousand | 666.89 Thousand | 698.06 Thousand | 704.77 Thousand |
Common Stock Equity | 14.03 Million | 14.92 Million | 18.41 Million | 18.41 Million | 23.78 Million | 26.52 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 238.47 Thousand | 235.93 Thousand | 4.5 Million | 4.5 Million | 8.12 Million | 7.46 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.13 Million | -1.33 Million | -2.25 Million | -2.25 Million | -4.97 Million | -7.9 Million |
WINVR
002100
ACSAY
6756
603218
SDIIF