USD 0.01
(-74.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 781.00 | 2362.61 | 1833.58 | 609.39 | 580.22 | 573.64 |
Gross Profit | -781.00 | -2362.61 | -1833.58 | -609.39 | -580.22 | -573.64 |
Operating Expenses | 1.61 Million | 905.61 Thousand | 1.2 Million | 620.56 Thousand | 601.29 Thousand | 596.36 Thousand |
Selling, General and Administrative Expenses | 1.04 Million | 905.61 Thousand | 1.2 Million | 620.56 Thousand | 417.15 Thousand | 596.36 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3976.00 | 23.83 Thousand | 18.56 Thousand | - | - |
Cost and Expenses | 1.61 Million | 907.97 Thousand | 1.21 Million | 621.16 Thousand | 601.29 Thousand | 596.93 Thousand |
Operating Income | -1.58 Million | -907.97 Thousand | -1.21 Million | -621.16 Thousand | -570.51 Thousand | -596.94 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -378.22 Thousand | -479.84 Thousand | -232.94 Thousand | -88.52 Thousand | 153.83 Thousand | -139.89 Thousand |
Earnings before Tax | -1.18 Million | -1.1 Million | -3 Million | -700.74 Thousand | -601.29 Thousand | -707.1 Thousand |
Net Income | -902.04 Thousand | -623.57 Thousand | -2.77 Million | -612.21 Thousand | -447.46 Thousand | -567.21 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.02 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.02 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 187.87 Million | 169.94 Million | 132.9 Million | 83.69 Million | 47.84 Million | 25.19 Million |
Weighted Average Shares Outstanding (Diluted) | 187.85 Million | 169.94 Million | 132.9 Million | 83.69 Million | 47.84 Million | 25.19 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -859.59 Thousand | -905.61 Thousand | -1.2 Million | -620.56 Thousand | -569.74 Thousand | -837.88 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 169.00 | 125.16 | 124.55 | 577.78 | 20.71 | - |
Gross Profit | -169.00 | -125.16 | -124.55 | -577.78 | -20.71 | - |
Operating Expenses | 387.05 Thousand | 373.28 Thousand | 225.67 Thousand | 1.04 Million | 273.81 Thousand | 390.22 Thousand |
Selling, General and Administrative Expenses | 277.9 Thousand | 342.41 Thousand | 212 Thousand | - | 273.81 Thousand | 471.64 Thousand |
Research and Development Expenses | 145.23 Thousand | 30.87 Thousand | 13.67 Thousand | - | - | -81.41 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 387.22 Thousand | 373.41 Thousand | 225.8 Thousand | 1.04 Million | 273.83 Thousand | 390.22 Thousand |
Operating Income | -523.43 Thousand | -373.41 Thousand | -225.8 Thousand | -1.04 Million | -273.83 Thousand | -390.22 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -91.38 Thousand | -78.22 Thousand | -34.12 Thousand | -279.8 Thousand | -18.01 Thousand | - |
Earnings before Tax | -378.24 Thousand | -418.44 Thousand | -279.11 Thousand | -1.18 Million | -308.41 Thousand | -395.95 Thousand |
Net Income | -286.85 Thousand | -340.22 Thousand | -244.98 Thousand | -902.04 Thousand | -290.39 Thousand | -395.95 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 216.49 Million | 226.82 Million | 218.41 Million | 199 Million | 207.92 Million | 199.58 Million |
Weighted Average Shares Outstanding (Diluted) | 216.37 Million | 226.82 Million | 218.41 Million | 199 Million | 207.92 Million | 199.58 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -387.05 Thousand | -373.29 Thousand | -225.67 Thousand | - | -273.81 Thousand | -390.22 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BMS
BMRPF
MYOR
BIRMF
KOTAKBANK
OAP3